Organization
- CEO
- WG
- Chairman of the board
- VS
- Years since formation
- 11 years
- since May 8, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,784
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
Financials
- Total operating income 2023
- 1,209,877
- NOK
- Annual total result 2023
- 16,964
- NOK
- Total equity 2023
- 361,332
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
WG | Managing Director/CEO | 32.72 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
VS | Chairman | 20.07 % directly 7.42 % indirectly 12.65 % |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JH | - | 32.72 % directly |
WG | Managing Director/CEO | 32.72 % indirectly |
VS | Chairman | 20.07 % directly 7.42 % indirectly 12.65 % |
| - | 12.65 % indirectly | |
JW | - | 1.85 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,528 | 32.72 % | |
JH | Ordinary shares | 3,528 | 32.72 % |
| Ordinary shares | 2,728 | 25.3 % | |
VS | Ordinary shares | 800 | 7.42 % |
JW | Ordinary shares | 200 | 1.85 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,209,877 | 931,370 | 605,902 |
Annual Total Result | 16,964 | -58,774 | -26,097 |
Total assets | 415,920 | 348,347 | 426,580 |
Total liabilities | 54,589 | 3,978 | 23,437 |
Total equity | 361,332 | 344,368 | 403,142 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,209,877 | 931,370 | 605,902 |
Total operating costs | 1,191,972 | 989,244 | 656,576 |
Operating result | 17,905 | -57,874 | -50,674 |
Financial income/costs | -941 | -900 | -584 |
Profit before tax | 16,964 | -58,774 | -51,258 |
Total tax & extraordinary income/cost | 0 | 0 | -25,161 |
Annual Total Result | 16,964 | -58,774 | -26,097 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,611 | 26,508 | 44,404 |
Total current assets | 407,309 | 321,839 | 382,176 |
Total assets | 415,920 | 348,347 | 426,580 |
Short term debt | 54,589 | 3,978 | 23,437 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 54,589 | 3,978 | 23,437 |
Contributed capital | 403,142 | 403,142 | 280,000 |
Retained earnings | -41,810 | -58,774 | 123,142 |
Total equity | 361,332 | 344,368 | 403,142 |
Total equity and liabilities | 415,921 | 348,346 | 426,579 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities