Organization
- CEO
- JE
Jon Endre Gjærum1971
- Chairman of the board
- AF
- Years since formation
- 6 years
- since Nov 26, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 407,280
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 237,741
- NOK
- Annual total result 2023
- -4,296,205
- NOK
- Total equity 2023
- 4,677,303
- NOK
Last update: Oct 9, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JE 1971 | Managing Director/CEO | 4.38 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AF | Chairman | 29 % indirectly |
JE 1971 | Board Member | 4.38 % indirectly |
JG 1967 | Board Member | 6.14 % indirectly |
JW 1962 | Board Member | 9.14 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AF | Chairman | 29 % indirectly |
- | 14.29 % indirectly | |
HO | - | 9.23 % indirectly |
JW 1962 | Board Member | 9.14 % indirectly |
CB 1963 | - | 6.29 % indirectly |
JG 1967 | Board Member | 6.14 % indirectly |
SH | - | 4.69 % indirectly |
BF 1977 | - | 4.62 % indirectly |
JE 1971 | Managing Director/CEO, Board Member | 4.38 % indirectly |
PB 1958 | - | 3.01 % indirectly |
Last update: Sep 18, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 345,044 | 84.72 % | |
Ordinary shares | 25,000 | 6.14 % | |
Ordinary shares | 25,000 | 6.14 % | |
Ordinary shares | 12,236 | 3 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,332,806Operating profit 2023: NOK -3,027,908Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 237,741 | 671,941 | 374,476 |
Annual Total Result | -4,296,205 | -2,991,690 | -1,657,206 |
Total assets | 14,344,346 | 15,956,617 | 8,719,525 |
Total liabilities | 9,667,043 | 6,983,109 | 5,090,199 |
Total equity | 4,677,303 | 8,973,508 | 3,629,326 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 237,741 | 671,941 | 374,476 |
Total operating costs | 4,531,040 | 3,656,039 | 2,031,682 |
Operating result | -4,293,299 | -2,984,098 | -1,657,206 |
Financial income/costs | -2,906 | -7,592 | 0 |
Profit before tax | -4,296,205 | -2,991,690 | -1,657,206 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,296,205 | -2,991,690 | -1,657,206 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 13,886,037 | 14,260,002 | 7,486,668 |
Total current assets | 458,309 | 1,696,615 | 1,232,857 |
Total assets | 14,344,346 | 15,956,617 | 8,719,525 |
Short term debt | 1,788,550 | 3,726,407 | 181,318 |
Long term debt | 7,878,493 | 3,256,701 | 4,908,881 |
Total liabilities | 9,667,043 | 6,983,109 | 5,090,199 |
Contributed capital | 14,299,591 | 14,299,591 | 5,963,719 |
Retained earnings | -9,622,288 | -5,326,083 | -2,334,393 |
Total equity | 4,677,303 | 8,973,508 | 3,629,326 |
Total equity and liabilities | 14,344,346 | 15,956,617 | 8,719,525 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities