Organization
- CEO
- OS
Olav Smevoll1966
- Chairman of the board
- TN
Torodd Nymoen1978
- Years since formation
- 23 years
- since Jun 14, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 34,600
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 26,677,800
- NOK
- Annual total result 2024
- 2,254,063
- NOK
- Total equity 2024
- 136,294,802
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
OS 1966 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
TN 1978 | Chairman | - |
LL 1950 | Board Member | - |
LO 1992 | Board Member | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MO | - | 11.33 % indirectly |
MP | - | 11.33 % indirectly |
EM | - | 11.33 % indirectly |
JN 1972 | - | 4.96 % indirectly |
BH 1977 | - | 4.96 % indirectly |
BP | - | 4.47 % indirectly |
- | 1.49 % indirectly |
Last update: Mar 27, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 34,600 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 139,429,933Operating profit 2024: NOK -108,570,672Employees: 32
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 26,677,800 | 24,103,629 | 19,587,595 | 17,002,612 |
Annual Total Result | 2,254,063 | 280,680 | 3,233,422 | 2,542,934 |
Total assets | 157,488,826 | 167,347,188 | 187,164,400 | 144,272,697 |
Total liabilities | 21,194,024 | 26,555,545 | 45,308,298 | 13,925,985 |
Total equity | 136,294,802 | 140,791,643 | 141,856,102 | 130,346,711 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 26,677,800 | 24,103,629 | 19,587,595 | 17,002,612 |
Total operating costs | 23,513,494 | 22,753,317 | 14,946,722 | 13,768,895 |
Operating result | 3,164,307 | 1,350,313 | 4,640,873 | 3,233,717 |
Financial income/costs | -274,483 | -988,811 | -494,297 | 26,455 |
Profit before tax | 2,889,824 | 361,502 | 4,146,576 | 3,260,171 |
Total tax & extraordinary income/cost | 635,761 | 80,822 | 913,154 | 717,237 |
Annual Total Result | 2,254,063 | 280,680 | 3,233,422 | 2,542,934 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 153,466,542 | 163,931,989 | 167,988,848 | 141,344,630 |
Total current assets | 4,022,284 | 3,415,199 | 19,175,552 | 2,928,067 |
Total assets | 157,488,826 | 167,347,188 | 187,164,400 | 144,272,697 |
Short term debt | 12,278,958 | 16,372,139 | 34,826,316 | 6,691,405 |
Long term debt | 8,915,066 | 10,183,406 | 10,481,982 | 7,234,580 |
Total liabilities | 21,194,024 | 26,555,545 | 45,308,298 | 13,925,985 |
Contributed capital | 111,643,185 | 111,643,185 | 111,643,185 | 111,643,185 |
Retained earnings | 24,651,617 | 29,148,458 | 30,212,917 | 18,703,526 |
Total equity | 136,294,802 | 140,791,643 | 141,856,102 | 130,346,711 |
Total equity and liabilities | 157,488,826 | 167,347,188 | 187,164,400 | 144,272,697 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises