Organization
- CEO
- MS
- Chairman of the board
- PO
Per Olav Myrstad1966
- Years since formation
- 9 years
- since Aug 31, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 34
Ownership
- Number of shares and share classes
- 50
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 28,204,560
- NOK
- Annual total result 2023
- -804,455
- NOK
- Total equity 2023
- 520,328
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
PO 1966 | Chairman | - |
VO | Deputy Chair | - |
EG 1973 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 53,308,488Operating profit 2023: NOK 3,681,668Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 28,204,560 | 26,737,837 | 24,791,908 |
Annual Total Result | -804,455 | -1,690,042 | 311,982 |
Total assets | 8,747,622 | 8,379,685 | 6,136,362 |
Total liabilities | 8,227,294 | 8,154,901 | 5,221,537 |
Total equity | 520,328 | 224,784 | 914,826 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 28,204,560 | 26,737,837 | 24,791,908 |
Total operating costs | 28,878,975 | 28,389,123 | 24,441,699 |
Operating result | -674,415 | -1,651,286 | 350,210 |
Financial income/costs | -130,040 | -38,756 | -38,228 |
Profit before tax | -804,455 | -1,690,042 | 311,982 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -804,455 | -1,690,042 | 311,982 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 851,697 | 919,288 | 894,534 |
Total current assets | 7,895,925 | 7,460,397 | 5,241,828 |
Total assets | 8,747,622 | 8,379,685 | 6,136,362 |
Short term debt | 3,940,294 | 4,067,401 | 3,221,537 |
Long term debt | 4,287,000 | 4,087,500 | 2,000,000 |
Total liabilities | 8,227,294 | 8,154,901 | 5,221,537 |
Contributed capital | 520,328 | 1,602,844 | 602,844 |
Retained earnings | 0 | -1,378,060 | 311,982 |
Total equity | 520,328 | 224,784 | 914,826 |
Total equity and liabilities | 8,747,622 | 8,379,685 | 6,136,362 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.592
Industrial group
Labour market training