Organization
- CEO
- BL
- Chairman of the board
- Years since formation
- 11 years
- since Feb 27, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 11,512,533
- NOK
- Annual total result 2023
- 212,072
- NOK
- Total equity 2023
- 110,000
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BL | Managing Director/CEO | 1 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 2 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KB | - | 9 % indirectly |
| Chairman | 2 % indirectly | |
BL | Managing Director/CEO | 1 % indirectly |
NG | - | 1 % indirectly |
Last update: Oct 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -336,793Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,512,533 | 8,723,180 | 6,823,000 |
Annual Total Result | 212,072 | 179,077 | 161,510 |
Total assets | 4,143,178 | 2,540,757 | 2,468,999 |
Total liabilities | 4,033,178 | 2,430,757 | 2,358,999 |
Total equity | 110,000 | 110,000 | 110,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,512,533 | 8,723,180 | 6,823,000 |
Total operating costs | 11,161,342 | 8,449,742 | 6,592,659 |
Operating result | 351,192 | 273,438 | 230,342 |
Financial income/costs | -79,382 | -43,853 | -23,278 |
Profit before tax | 271,810 | 229,585 | 207,064 |
Total tax & extraordinary income/cost | 59,738 | 50,508 | 45,554 |
Annual Total Result | 212,072 | 179,077 | 161,510 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,019,899 | 1,490,536 | 657,799 |
Total current assets | 2,123,279 | 1,050,221 | 1,811,200 |
Total assets | 4,143,178 | 2,540,757 | 2,468,999 |
Short term debt | 3,296,775 | 1,612,642 | 1,688,156 |
Long term debt | 736,403 | 818,115 | 670,843 |
Total liabilities | 4,033,178 | 2,430,757 | 2,358,999 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 80,000 | 80,000 | 80,000 |
Total equity | 110,000 | 110,000 | 110,000 |
Total equity and liabilities | 4,143,178 | 2,540,757 | 2,468,999 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping