Organization
- CEO
- SE
Simon Elias Jorn1983
- Chairman of the board
- SD
- Years since formation
- 3 years
- since Nov 19, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 200,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 21,286,179
- NOK
- Annual total result 2023
- -3,094,929
- NOK
- Total equity 2023
- 574,806
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SE 1983 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SD | Chairman | - |
KJ 1975 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Last update: Aug 6, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 200,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 40,000,000Operating profit 2023: NOK -30,000,000Employees: 11
Financials
in NOK
Summary
Year | 2023 | 2021 |
---|---|---|
Total operating income | 21,286,179 | 19,371,159 |
Annual Total Result | -3,094,929 | -1,354,695 |
Total assets | 10,995,609 | 10,469,005 |
Total liabilities | 10,420,803 | 6,799,270 |
Total equity | 574,806 | 3,669,735 |
P&L
Year | 2023 | 2021 |
---|---|---|
Total operating income | 21,286,179 | 19,371,159 |
Total operating costs | 24,175,594 | 20,416,937 |
Operating result | -2,889,415 | -1,045,779 |
Financial income/costs | -205,515 | -308,916 |
Profit before tax | -3,094,929 | -1,354,695 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -3,094,929 | -1,354,695 |
Balance overview
Year | 2023 | 2021 |
---|---|---|
Total fixed assets | 2,762,319 | 5,381,042 |
Total current assets | 8,233,289 | 5,087,964 |
Total assets | 10,995,609 | 10,469,005 |
Short term debt | 10,420,803 | 6,799,270 |
Long term debt | 0 | 0 |
Total liabilities | 10,420,803 | 6,799,270 |
Contributed capital | 574,806 | 5,024,430 |
Retained earnings | 0 | -1,354,695 |
Total equity | 574,806 | 3,669,735 |
Total equity and liabilities | 10,995,609 | 10,469,005 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities