MODELL OG METALL AS
Keywords
turnipcloveralfalfaforesparsetteformaisgrasscabbagepropagulebuckwheatturnip seed
Organization
- Chairman of the board
- FE
Frode Ekern1964
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,240
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 1,774,882
- NOK
- Annual total result 2023
- 3,330,342
- NOK
- Total equity 2023
- 7,889,206
- NOK
Last update: Oct 14, 2024
Management
Board
Name | Role | Shares |
---|---|---|
FE 1964 | Contact Person, Chairman | 100 % directly |
AE | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FE 1964 | Contact Person, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
FE 1964 | Ordinary shares | 5,240 | 100 % |
Shares owned by the MODELL OG METALL AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 5,000 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 200 | 100 % | |
Ordinary shares | 500 | 100 % | |
Ordinary shares | 2,400 | 60 % | |
Ordinary shares | 50 | 50 % | |
Ordinary shares | 100 | 5.13 % | |
Ordinary shares | 20,000 | 0.15 % | |
NO0010326218 | 28,778 | 0.08 % | |
NO0010715394 | 500 | < 0.01 % | |
NO0012861667 | 65 | < 0.01 % | |
NO0010081235 | 500 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,774,882Operating profit 2023: NOK 1,310,080Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,774,882 | 2,062,832 | 1,603,730 |
Annual Total Result | 3,330,342 | 1,600,711 | 4,283,731 |
Total assets | 22,288,494 | 17,660,648 | 21,082,224 |
Total liabilities | 14,399,288 | 7,101,784 | 12,953,071 |
Total equity | 7,889,206 | 10,558,864 | 8,129,153 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,774,882 | 2,062,832 | 1,603,730 |
Total operating costs | 464,802 | 343,401 | 191,486 |
Operating result | 1,310,080 | 1,719,431 | 1,412,244 |
Financial income/costs | 2,387,592 | 258,838 | 3,195,121 |
Profit before tax | 3,697,672 | 1,978,269 | 4,607,366 |
Total tax & extraordinary income/cost | 367,330 | 377,558 | 323,635 |
Annual Total Result | 3,330,342 | 1,600,711 | 4,283,731 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 10,206,167 | 10,313,255 | 10,348,755 |
Total current assets | 12,082,327 | 7,347,393 | 10,733,469 |
Total assets | 22,288,494 | 17,660,648 | 21,082,224 |
Short term debt | 14,399,288 | 7,101,784 | 12,953,071 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 14,399,288 | 7,101,784 | 12,953,071 |
Contributed capital | 1,310,000 | 1,310,000 | 1,310,000 |
Retained earnings | 6,579,206 | 9,248,864 | 6,819,153 |
Total equity | 7,889,206 | 10,558,864 | 8,129,153 |
Total equity and liabilities | 22,288,494 | 17,660,648 | 21,082,224 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
A
Main industrial area
Agriculture, forestry and fishing
01
Activity
Crop and animal production, hunting and related service activities
01.1
Main industrial group
Growing of non-perennial crops
01.19
Industrial group
Growing of other non-perennial crops
01.190
Industrial group
Growing of other non-perennial crops