Organization
- CEO
- MF
- Chairman of the board
- FH
- Years since formation
- 6 years
- since Aug 31, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 500,000
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 151,706
- NOK
- Annual total result 2023
- -292,659
- NOK
- Total equity 2023
- 173,974
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MF | Managing Director/CEO | 20 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FH | Chairman | 20 % indirectly |
MF | Board Member | 20 % indirectly |
BS | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FH | Chairman | 20 % indirectly |
MF | Managing Director/CEO, Board Member | 20 % indirectly |
CK 1964 | - | 10 % indirectly |
BS | Board Member | 10 % indirectly |
Last update: Nov 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200,000 | 40 % | |
| Ordinary shares | 100,000 | 20 % | |
| Ordinary shares | 100,000 | 20 % | |
| Ordinary shares | 100,000 | 20 % |
Shares owned by the INFRACITY AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 124,200 | 40 % | |
| Ordinary shares | 200,000 | 40 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 151,706 | 1,493,706 | 711,594 |
Annual Total Result | -292,659 | 128,349 | 135,870 |
Total assets | 236,243 | 835,738 | 407,910 |
Total liabilities | 62,270 | 369,107 | 69,625 |
Total equity | 173,974 | 466,631 | 338,285 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 151,706 | 1,493,706 | 711,594 |
Total operating costs | 446,114 | 1,326,170 | 538,917 |
Operating result | -294,408 | 167,536 | 172,676 |
Financial income/costs | 1,749 | -137 | 0 |
Profit before tax | -292,659 | 167,400 | 172,676 |
Total tax & extraordinary income/cost | 0 | 39,051 | 36,806 |
Annual Total Result | -292,659 | 128,349 | 135,870 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 141,629 | 41,629 | 43,029 |
Total current assets | 94,614 | 794,108 | 364,881 |
Total assets | 236,243 | 835,738 | 407,910 |
Short term debt | 62,270 | 369,107 | 69,625 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 62,270 | 369,107 | 69,625 |
Contributed capital | 59,000 | 58,998 | 59,000 |
Retained earnings | 114,974 | 407,633 | 279,285 |
Total equity | 173,974 | 466,631 | 338,285 |
Total equity and liabilities | 236,243 | 835,738 | 407,910 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities