Organization
- CEO
- ØA
Øyvind Apelland1963
- Chairman of the board
- JH
Jesper Højer1978
- Years since formation
- 9 years
- since Jun 22, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 70
Ownership
- Number of shares and share classes
- 85,333
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
Financials
- Total operating income 2023
- 57,677,685
- NOK
- Annual total result 2023
- -168,151,047
- NOK
- Total equity 2023
- 183,324,280
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØA 1963 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
OB 1957 | Board Member | - |
Board Member | - | |
TF 1967 | Board Member | - |
TF 1974 | Board Member | - |
HJ 1971 | Observer | - |
NR | Observer | - |
MH | Board Member | - |
JH 1978 | Chairman | - |
RA | Board Member | - |
Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Sep 17, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 32,000 | 37.5 % | |
Ordinary shares | 32,000 | 37.5 % | |
Ordinary shares | 21,333 | 25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 57,677,685 | 48,438,114 | 44,108,848 |
Annual Total Result | -168,151,047 | -147,365,727 | -138,911,456 |
Total assets | 232,730,967 | 155,083,691 | 183,319,993 |
Total liabilities | 49,406,686 | 43,904,556 | 34,775,130 |
Total equity | 183,324,280 | 111,179,135 | 148,544,862 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 57,677,685 | 48,438,114 | 44,108,848 |
Total operating costs | 230,239,733 | 196,510,091 | 183,218,830 |
Operating result | -172,562,048 | -148,071,977 | -139,109,982 |
Financial income/costs | 4,411,001 | 706,250 | 198,526 |
Profit before tax | -168,151,047 | -147,365,727 | -138,911,457 |
Total tax & extraordinary income/cost | 0 | 0 | -1 |
Annual Total Result | -168,151,047 | -147,365,727 | -138,911,456 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 41,982,596 | 60,445,841 | 76,695,619 |
Total current assets | 190,748,371 | 94,637,850 | 106,624,373 |
Total assets | 232,730,967 | 155,083,691 | 183,319,993 |
Short term debt | 43,878,911 | 40,135,459 | 32,099,254 |
Long term debt | 5,527,775 | 3,769,098 | 2,675,877 |
Total liabilities | 49,406,686 | 43,904,556 | 34,775,130 |
Contributed capital | 183,324,280 | 129,000,000 | 148,544,862 |
Retained earnings | 0 | -17,820,865 | 0 |
Total equity | 183,324,280 | 111,179,135 | 148,544,862 |
Total equity and liabilities | 232,730,967 | 155,083,691 | 183,319,993 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities