Organization
- CEO
- KS
- Chairman of the board
- BA
- Years since formation
- 3 years
- since Apr 9, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 2,091,175
- NOK
- Annual total result 2023
- -40,415
- NOK
- Total equity 2023
- 430,582
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KS | Managing Director/CEO | 40 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BA | Chairman | 40 % indirectly |
TK 1995 | Board Member | 10 % directly |
KS | Board Member | 40 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BA | Chairman | 40 % indirectly |
KS | Managing Director/CEO, Board Member | 40 % indirectly |
TK 1995 | Board Member | 10 % directly |
JK 1993 | - | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 24,000 | 80 % | |
| Ordinary shares | 3,000 | 10 % | |
TK 1995 | Ordinary shares | 3,000 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,595,230Operating profit 2023: NOK 876,670Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,091,175 | 1,149,950 | 1,991,868 |
Annual Total Result | -40,415 | 109,973 | 321,594 |
Total assets | 1,205,193 | 614,546 | 1,074,789 |
Total liabilities | 774,611 | 143,549 | 713,765 |
Total equity | 430,582 | 470,997 | 361,024 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,091,175 | 1,149,950 | 1,991,868 |
Total operating costs | 2,135,243 | 1,008,768 | 1,581,010 |
Operating result | -44,067 | 141,182 | 410,857 |
Financial income/costs | 150 | -136 | -129 |
Profit before tax | -43,917 | 141,046 | 410,728 |
Total tax & extraordinary income/cost | -3,502 | 31,073 | 89,134 |
Annual Total Result | -40,415 | 109,973 | 321,594 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 51,608 | 74,695 | 97,782 |
Total current assets | 1,153,585 | 539,851 | 977,007 |
Total assets | 1,205,193 | 614,546 | 1,074,789 |
Short term debt | 774,611 | 140,047 | 707,896 |
Long term debt | 0 | 3,502 | 5,869 |
Total liabilities | 774,611 | 143,549 | 713,765 |
Contributed capital | 39,430 | 39,430 | 39,430 |
Retained earnings | 391,152 | 431,567 | 321,594 |
Total equity | 430,582 | 470,997 | 361,024 |
Total equity and liabilities | 1,205,193 | 614,546 | 1,074,789 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education