BALANCIAL AS

Organization

CEO: LE
Lars Erik Råen1989
Chairman of the board: ØS
Ørnulf Samdal1967
Years since formation: 4 years; since Jun 5, 2020
Type: Limited company
VAT registered: No
Number of employees: 0

Ownership

Number of shares and share classes: 43,676,505; 1 share class
Total number of shareholders: 233; 71 companies, 162 persons

Financials

Total operating income 2023: 5,590; NOK
Annual total result 2023: -3,752,164; NOK
Total equity 2023: 26,883,642; NOK

Last update: Sep 26, 2024

Management

Management / administration

Name	Role	Shares
LE Lars Erik Råen 1989	Managing Director/CEO	6.44 % indirectly

Board

Name	Role	Shares
ØS Ørnulf Samdal 1967	Chairman	-
TT Trine Teigland 1990	Board Member	-
DP Daniel Petter Lunde 1979	Board Member	6.44 % indirectly
BA Bjarte Askeland 1959	Board Member	-

Others

Name	Role	Shares
C COLLEGIUM ØKONOMI AS	Accountant	-
F FORVIS MAZARS AS	Auditor	-

Top 10 individual shareholders

Name	Role	Shares
LE Lars Erik Råen 1989	Managing Director/CEO	6.44 % indirectly
DP Daniel Petter Lunde 1979	Board Member	6.44 % indirectly
EI Eigel Ingvar Thom 1962	-	5.04 % directly
AN Audun Normann Ramsdal 1958	-	4.45 % indirectly
SG Stein Grende 1952	-	3.09 % directly
AN Anita Tveit Neset 1966	-	2.86 % directly
LT Leif Trygve Nilsen 1957	-	2.68 % indirectly
AL Arild Lillenes 1974	-	2.36 % indirectly
IN Inge Toralf Nilsen 1961	-	2.29 % directly
FS Fritjof Jersin Skaflestad 1944	-	1.84 % directly

Last update: Sep 26, 2024

Ownership

Company shareholders

Name	Share class	Number of shares	Share
W WPOINT INVEST AS	Ordinary shares	5,629,651	12.89 %
EI Eigel Ingvar Thom 1962	Ordinary shares	2,200,000	5.04 %
A AUDUN RAMSDAL HOLDING AS	Ordinary shares	1,945,000	4.45 %
L LT FINANS AS	Ordinary shares	1,607,333	3.68 %
K K&S INVEST AS	Ordinary shares	1,561,050	3.57 %
SG Stein Grende 1952	Ordinary shares	1,350,000	3.09 %
AN Anita Tveit Neset 1966	Ordinary shares	1,250,000	2.86 %
IN Inge Toralf Nilsen 1961	Ordinary shares	999,930	2.29 %
K KLEIVO HOLDING AS	Ordinary shares	980,169	2.24 %
FS Fritjof Jersin Skaflestad 1944	Ordinary shares	805,000	1.84 %
MT Magnar Tveite 1964	Ordinary shares	725,065	1.66 %
G GFV HOLDING AS	Ordinary shares	678,000	1.55 %
E ENERGI INVEST AS	Ordinary shares	674,250	1.54 %
H HELLE HOLDING AS	Ordinary shares	650,000	1.49 %
OU Ole Ulversøy 1992	Ordinary shares	626,000	1.43 %
S SKAGEFLAA AS	Ordinary shares	498,625	1.14 %
S SANDE HOLDING AS	Ordinary shares	465,000	1.06 %
M METO CAPITAL AS	Ordinary shares	450,000	1.03 %
PT Pål Thomas Kjeldahl Høstmælingen 1980	Ordinary shares	416,667	0.95 %
M MAVRIK AS	Ordinary shares	413,460	0.95 %
P PROTEAM EUROPA AS	Ordinary shares	410,000	0.94 %
HL Hilde Lysø 1968	Ordinary shares	405,775	0.93 %
W WEST COAST HOLDING AS	Ordinary shares	401,832	0.92 %
F FICA AS	Ordinary shares	389,500	0.89 %
T T HAVN AS	Ordinary shares	375,000	0.86 %
HJ Helge Johnny Gudvangen 1958	Ordinary shares	362,500	0.83 %
GK Gjert Knudsen 1967	Ordinary shares	350,000	0.8 %
T TEIGLAND EIENDOM AS	Ordinary shares	347,000	0.79 %
A AVENA CONSULTING AS	Ordinary shares	345,200	0.79 %
V VANGEN BIL AS	Ordinary shares	345,100	0.79 %
IA Ingolfur Arnar Sigfusson 1955	Ordinary shares	339,380	0.78 %
PL Per Ove Lohne 1965	Ordinary shares	313,250	0.72 %
JG Jan Magnar Grøtte 1953	Ordinary shares	300,125	0.69 %
KA Kjell Arthur Neset 1961	Ordinary shares	300,000	0.69 %
AK Adam Przemek Kierski 1979	Ordinary shares	297,692	0.68 %
B BRYNJE AS	Ordinary shares	295,000	0.68 %
JA Jostein Arne Ryssevik 1956	Ordinary shares	283,417	0.65 %
F FORTIUS AS	Ordinary shares	279,048	0.64 %
F FRYDENLUND HOLDING AS	Ordinary shares	268,948	0.62 %
PK Per Kleve 1957	Ordinary shares	262,375	0.6 %
T TEC RESOURCE AS	Ordinary shares	258,334	0.59 %
JK Jon Sigurd Kalstad 1949	Ordinary shares	250,000	0.57 %
JB Jan Bøyesen 1963	Ordinary shares	250,000	0.57 %
LJ Leidulv Johan Grytten 1948	Ordinary shares	244,700	0.56 %
B BAATHOLMEN AS	Ordinary shares	235,000	0.54 %
T TERJE PEDER TORLAND HOLDING AS	Ordinary shares	219,758	0.5 %
C CFD INVEST AS	Ordinary shares	212,500	0.49 %
L LANGESAND AS	Ordinary shares	210,000	0.48 %
KA Kjell Arne Bøe 1946	Ordinary shares	205,880	0.47 %
TL Torgrim Ljones 1938	Ordinary shares	203,925	0.47 %
T TANNLEGE HERMANSEN HOLDING AS	Ordinary shares	200,000	0.46 %
BE Bjørn Egil Lie 1966	Ordinary shares	200,000	0.46 %
MW Mike Wright 1971	Ordinary shares	200,000	0.46 %
OD Odd Dag Helgesen 1949	Ordinary shares	199,158	0.46 %
LH Leif Helge Kvalheim 1954	Ordinary shares	192,850	0.44 %
BK Berit Mirjam Kolstad 1941	Ordinary shares	178,500	0.41 %
H HENRIK BØHM AS	Ordinary shares	175,000	0.4 %
HK Haischer Klaus	Ordinary shares	172,414	0.39 %
3 3H HOLDING AS	Ordinary shares	160,742	0.37 %
HP Hans Petter Johansen 1957	Ordinary shares	155,000	0.35 %
BS Bjarne Solbakken 1982	Ordinary shares	154,000	0.35 %
L LAMAN AS	Ordinary shares	150,000	0.34 %
BB Bjørnar Bjørnstad 1955	Ordinary shares	145,000	0.33 %
HP Hans Petter Jøranli 1973	Ordinary shares	144,000	0.33 %
BA Børge Andre Verningsen 1975	Ordinary shares	142,250	0.33 %
B BVK INVEST AS	Ordinary shares	138,750	0.32 %
TT Trine Teigland 1990	Ordinary shares	137,500	0.31 %
ØL Øystein Lilleland 1968	Ordinary shares	133,000	0.3 %
HK Hans Kåre Flø 1954	Ordinary shares	132,500	0.3 %
T TRER HOLDING AS	Ordinary shares	130,000	0.3 %
H HESTIA WERRING AS	Ordinary shares	125,000	0.29 %
RF Richard Farnes 1947	Ordinary shares	125,000	0.29 %
K KRISTEN NYGAARD EIENDOM HOLDING AS	Ordinary shares	125,000	0.29 %
M MUL INVEST AS	Ordinary shares	122,260	0.28 %
JP Jarle Magnar Padøy 1946	Ordinary shares	119,800	0.27 %
V VETERINÆR GUNNAR T SEKSE AS	Ordinary shares	116,250	0.27 %
RL Ragnar Lillemæhlum 1946	Ordinary shares	107,120	0.25 %
BJ Bjørn Jarle Tordal 1964	Ordinary shares	107,000	0.24 %
BK Bjørn Kåre Hasle 1959	Ordinary shares	105,000	0.24 %
TA Tor Arvid Dagestad 1950	Ordinary shares	103,125	0.24 %
M MSL AQUA AS	Ordinary shares	100,000	0.23 %
T TFO HOLDING AS	Ordinary shares	100,000	0.23 %
FG Fredrik Grende 1990	Ordinary shares	100,000	0.23 %
LB Lars Grande Brauten 1982	Ordinary shares	100,000	0.23 %
G GETH HOLDING AS	Ordinary shares	100,000	0.23 %
EF Egil Færøy 1947	Ordinary shares	100,000	0.23 %
AB Arne Boye Hansen 1965	Ordinary shares	100,000	0.23 %
AG Arne Egil Gundersen 1957	Ordinary shares	100,000	0.23 %
G GAUS CONSULT AS	Ordinary shares	100,000	0.23 %
S SKULSTAD AS	Ordinary shares	98,800	0.23 %
P PÅL KRISTOFFERSEN HOLDING AS	Ordinary shares	98,275	0.23 %
JR Joachim Rogge 1978	Ordinary shares	90,125	0.21 %
KN Kolbjørn Nordstrand 1943	Ordinary shares	90,000	0.21 %
P PANTHER HOLDING AS	Ordinary shares	90,000	0.21 %
EE Erik Ellingsen 1949	Ordinary shares	87,000	0.2 %
O ODIN BOOKING AS	Ordinary shares	86,660	0.2 %
K KOLBOTN TRAFIKKSKOLE AS	Ordinary shares	85,625	0.2 %
AF Audun Frustøl 1974	Ordinary shares	85,000	0.19 %
AJ Astrid Janet Revheim 1975	Ordinary shares	85,000	0.19 %
D DENTIN DENTAL HOLDING AS	Ordinary shares	84,000	0.19 %

Last update: May 24, 2024

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	5,590	0	0
Annual Total Result	-3,752,164	-4,764,495	-2,849,562
Total assets	27,264,226	23,470,292	17,487,209
Total liabilities	380,584	640,465	615,943
Total equity	26,883,642	22,829,827	16,871,266

P&L

Year	2023	2022	2021
Total operating income	5,590	0	0
Total operating costs	3,686,274	4,465,069	2,877,590
Operating result	-3,680,684	-4,465,069	-2,877,590
Financial income/costs	-71,480	-299,425	28,028
Profit before tax	-3,752,164	-4,764,495	-2,849,562
Total tax & extraordinary income/cost	0	0	0
Annual Total Result	-3,752,164	-4,764,495	-2,849,562

Balance overview

Year	2023	2022	2021
Total fixed assets	25,228,654	17,726,224	11,866,249
Total current assets	2,035,573	5,744,069	5,620,960
Total assets	27,264,226	23,470,292	17,487,209
Short term debt	380,584	565,936	615,943
Long term debt	0	74,529	0
Total liabilities	380,584	640,465	615,943
Contributed capital	26,883,642	22,829,827	16,871,266
Retained earnings	0	0	0
Total equity	26,883,642	22,829,827	16,871,266
Total equity and liabilities	27,264,226	23,470,292	17,487,209

Classification

Type of organization

Limited company

Classification of institutional sector

INNL

Domestic sectors

A_IKKE-FIN

Non-financial corporations

2100

Private non-financial incorporated enterprises

BALANCIAL AS925 161 187

BALANCIAL AS

Organization

Ownership

Financials

Management

Management / administration

Board

Others

Top 10 individual shareholders

Ownership

Company shareholders

Financials

Summary

P&L

Balance overview

Classification