BALANCIAL AS

Organization

CEO: LE
Lars Erik Råen1989
Chairman of the board: ØS
Ørnulf Samdal1967
Years since formation: 5 years; since Jun 5, 2020
Type: Limited company
VAT registered: No
Number of employees: 0

Ownership

Number of shares and share classes: 48,263,470; 1 share class
Total number of shareholders: 242; 73 companies, 169 persons

Financials

Annual total result 2024: -21,034,810; NOK
Total equity 2024: 16,759,793; NOK

Last update: Aug 21, 2025

Management

Management / administration

Name	Role	Shares
LE Lars Erik Råen 1989	Managing Director/CEO	5.78 % indirectly

Board

Name	Role	Shares
ØS Ørnulf Samdal 1967	Chairman	1.06 % indirectly
TT Trine Teigland 1990	Board Member	-
DP Daniel Petter Lunde 1979	Board Member	5.78 % indirectly
BA Bjarte Askeland 1959	Board Member	-

Others

Name	Role	Shares
C COLLEGIUM ØKONOMI AS	Accountant	-
F FORVIS MAZARS AS	Auditor	-

Top 10 individual shareholders

Name	Role	Shares
LE Lars Erik Råen 1989	Managing Director/CEO	5.78 % indirectly
DP Daniel Petter Lunde 1979	Board Member	5.78 % indirectly
EI Eigel Ingvar Thom 1962	-	5.11 % directly
MR Martin Ramsdal 1966	-	4.65 % indirectly
LT Leif Trygve Nilsen 1957	-	3.58 % indirectly
SG Stein Grende 1952	-	2.85 % directly
AT Anita Tveit Neset 1966	-	2.59 % directly
IT Inge Toralf Nilsen 1961	-	2.49 % directly
AL Arild Lillenes 1974	-	2.13 % indirectly
FJ Fritjof Jersin Skaflestad 1944	-	1.81 % directly

Last update: Sep 26, 2024

Ownership

Company shareholders

Name	Share class	Total number of shares	Share
W WPOINT INVEST AS	Ordinary shares	5,574,948	11.55 %
EI Eigel Ingvar Thom 1962	Ordinary shares	2,467,500	5.11 %
L LT FINANS AS	Ordinary shares	2,372,333	4.92 %
R RAM.M AS	Ordinary shares	2,245,000	4.65 %
K K&S INVEST AS	Ordinary shares	1,452,699	3.01 %
SG Stein Grende 1952	Ordinary shares	1,377,500	2.85 %
AT Anita Tveit Neset 1966	Ordinary shares	1,250,000	2.59 %
IT Inge Toralf Nilsen 1961	Ordinary shares	1,200,000	2.49 %
K KLEIVO HOLDING AS	Ordinary shares	980,169	2.03 %
FJ Fritjof Jersin Skaflestad 1944	Ordinary shares	875,000	1.81 %
MT Magnar Tveite 1964	Ordinary shares	860,065	1.78 %
H HELLE HOLDING AS	Ordinary shares	854,200	1.77 %
E ENERGI INVEST AS	Ordinary shares	794,250	1.65 %
G GFV HOLDING AS	Ordinary shares	788,000	1.63 %
OU Ole Ulversøy 1992	Ordinary shares	574,485	1.19 %
HA Henry Almås John 1985	Ordinary shares	550,000	1.14 %
T TS KAPITAL AS	Ordinary shares	514,000	1.06 %
F FICA AS	Ordinary shares	513,290	1.06 %
S SKAGEFLAA AS	Ordinary shares	498,625	1.03 %
KA Kjell Arthur Neset 1961	Ordinary shares	496,000	1.03 %
M METO CAPITAL AS	Ordinary shares	483,333	1 %
S SANDE HOLDING AS	Ordinary shares	465,000	0.96 %
JS Jon Sigurd Kalstad 1949	Ordinary shares	425,000	0.88 %
HL Hilde Lysø 1968	Ordinary shares	418,275	0.87 %
PT Pål Thomas Kjeldahl Høstmælingen 1980	Ordinary shares	416,667	0.86 %
P PROTEAM EUROPA AS	Ordinary shares	410,000	0.85 %
W WEST COAST HOLDING AS	Ordinary shares	401,832	0.83 %
A AVENA CONSULTING AS	Ordinary shares	400,200	0.83 %
T T HAVN AS	Ordinary shares	375,000	0.78 %
V VANGEN BIL AS	Ordinary shares	372,600	0.77 %
IA Ingolfur Arnar Sigfusson 1955	Ordinary shares	370,000	0.77 %
HJ Helge Johnny Gudvangen 1958	Ordinary shares	362,500	0.75 %
B BAATHOLMEN AS	Ordinary shares	355,000	0.74 %
GK Gjert Knudsen 1967	Ordinary shares	350,000	0.73 %
T TEIGLAND EIENDOM AS	Ordinary shares	347,000	0.72 %
PO Per Ove Lohne 1965	Ordinary shares	313,250	0.65 %
JA Jostein Arne Ryssevik 1956	Ordinary shares	308,417	0.64 %
F FORTIUS AS	Ordinary shares	306,548	0.64 %
JM Jan Magnar Grøtte 1953	Ordinary shares	300,125	0.62 %
BE Bjørn Egil Lie 1966	Ordinary shares	300,000	0.62 %
AP Adam Przemek Kierski 1979	Ordinary shares	297,692	0.62 %
B BRYNJE AS	Ordinary shares	295,000	0.61 %
PK Per Kleve 1957	Ordinary shares	289,875	0.6 %
M MAVRIK AS	Ordinary shares	275,960	0.57 %
T TERJE PEDER TORLAND HOLDING AS	Ordinary shares	274,758	0.57 %
F FRYDENLUND HOLDING AS	Ordinary shares	268,948	0.56 %
T TEC RESOURCE AS	Ordinary shares	258,334	0.54 %
JB Jan Bøyesen 1963	Ordinary shares	250,000	0.52 %
LJ Leidulv Johan Grytten 1948	Ordinary shares	244,700	0.51 %
KA Kjell Arne Bøe 1946	Ordinary shares	240,880	0.5 %
OD Odd Dag Helgesen 1949	Ordinary shares	236,608	0.49 %
3 3H HOLDING AS	Ordinary shares	216,992	0.45 %
TL Torgrim Ljones 1938	Ordinary shares	216,425	0.45 %
C CFD INVEST AS	Ordinary shares	212,500	0.44 %
T TANNLEGE HERMANSEN HOLDING AS	Ordinary shares	210,000	0.44 %
L LANGESAND AS	Ordinary shares	210,000	0.44 %
BB Bjørnar Bjørnstad 1955	Ordinary shares	202,500	0.42 %
MW Mike Wright 1971	Ordinary shares	200,000	0.41 %
LH Leif Helge Kvalheim 1954	Ordinary shares	192,850	0.4 %
HK Haischer Klaus	Ordinary shares	172,414	0.36 %
T TKG HOLDING AS	Ordinary shares	170,625	0.35 %
BS Bjarne Solbakken 1982	Ordinary shares	169,000	0.35 %
HP Hans Petter Johansen 1957	Ordinary shares	167,500	0.35 %
ØL Øystein Lilleland 1968	Ordinary shares	160,500	0.33 %
BA Børge Andre Verningsen 1975	Ordinary shares	154,750	0.32 %
AB Arne Boye Hansen 1965	Ordinary shares	152,500	0.32 %
L LAMAN AS	Ordinary shares	150,000	0.31 %
HP Hans Petter Jøranli 1973	Ordinary shares	144,000	0.3 %
B BVK INVEST AS	Ordinary shares	138,750	0.29 %
TT Trine Teigland 1990	Ordinary shares	137,500	0.28 %
HK Hans Kåre Flø 1954	Ordinary shares	132,500	0.27 %
T TRER HOLDING AS	Ordinary shares	130,000	0.27 %
AE Arne Egil Gundersen 1957	Ordinary shares	127,500	0.26 %
H HESTIA WERRING AS	Ordinary shares	125,000	0.26 %
K KRISTEN NYGAARD EIENDOM HOLDING AS	Ordinary shares	125,000	0.26 %
M MUL INVEST AS	Ordinary shares	122,260	0.25 %
TN Torkel Nesbjørg 1996	Ordinary shares	122,154	0.25 %
JM Jarle Magnar Padøy 1946	Ordinary shares	119,800	0.25 %
V VETERINÆR GUNNAR T SEKSE AS	Ordinary shares	116,250	0.24 %
S SKULSTAD AS	Ordinary shares	111,300	0.23 %
KL Kjetil Lågeide Hammersland 1990	Ordinary shares	108,351	0.22 %
P PANTHER HOLDING AS	Ordinary shares	107,500	0.22 %
RL Ragnar Lillemæhlum 1946	Ordinary shares	107,120	0.22 %
BJ Bjørn Jarle Tordal 1964	Ordinary shares	107,000	0.22 %
BK Bjørn Kåre Hasle 1959	Ordinary shares	105,000	0.22 %
TA Tor Arvid Dagestad 1950	Ordinary shares	103,125	0.21 %
T TFO HOLDING AS	Ordinary shares	100,000	0.21 %
G GETH HOLDING AS	Ordinary shares	100,000	0.21 %
EF Egil Færøy 1947	Ordinary shares	100,000	0.21 %
FG Fredrik Grende 1990	Ordinary shares	100,000	0.21 %
LG Lars Grande Brauten 1982	Ordinary shares	100,000	0.21 %
G GAUS CONSULT AS	Ordinary shares	100,000	0.21 %
M MSL AQUA AS	Ordinary shares	100,000	0.21 %
P PÅL KRISTOFFERSEN HOLDING AS	Ordinary shares	98,275	0.2 %
E ENSRUD HOLDING AS	Ordinary shares	95,700	0.2 %
SL Sverre Leiro 1947	Ordinary shares	93,630	0.19 %
H H SKREE AS	Ordinary shares	90,800	0.19 %
JR Joachim Rogge 1978	Ordinary shares	90,125	0.19 %
KN Kolbjørn Nordstrand 1943	Ordinary shares	90,000	0.19 %
RF Richard Farnes 1947	Ordinary shares	90,000	0.19 %

Last update: Jun 2, 2025

Financials

in NOK

Summary

Year	2024	2023	2022	2021
Total operating income	0	5,590	0	0
Annual Total Result	-21,034,810	-3,752,164	-4,764,495	-2,849,562
Total assets	18,624,646	27,264,226	23,470,292	17,487,209
Total liabilities	1,864,853	380,584	640,465	615,943
Total equity	16,759,793	26,883,642	22,829,827	16,871,266

P&L

Year	2024	2023	2022	2021
Total operating income	0	5,590	0	0
Total operating costs	12,436,484	3,686,274	4,465,069	2,877,590
Operating result	-12,436,484	-3,680,684	-4,465,069	-2,877,590
Financial income/costs	-8,598,326	-71,480	-299,425	28,028
Profit before tax	-21,034,810	-3,752,164	-4,764,495	-2,849,562
Total tax & extraordinary income/cost	0	0	0	0
Annual Total Result	-21,034,810	-3,752,164	-4,764,495	-2,849,562

Balance overview

Year	2024	2023	2022	2021
Total fixed assets	16,352,438	25,228,654	17,726,224	11,866,249
Total current assets	2,272,208	2,035,573	5,744,069	5,620,960
Total assets	18,624,646	27,264,226	23,470,292	17,487,209
Short term debt	1,864,853	380,584	565,936	615,943
Long term debt	0	0	74,529	0
Total liabilities	1,864,853	380,584	640,465	615,943
Contributed capital	16,759,793	26,883,642	22,829,827	16,871,266
Retained earnings	0	0	0	0
Total equity	16,759,793	26,883,642	22,829,827	16,871,266
Total equity and liabilities	18,624,646	27,264,226	23,470,292	17,487,209

Classification

Type of organization

Limited company

Classification of institutional sector

INNL

Domestic sectors

A_IKKE-FIN

Non-financial corporations

2100

Private non-financial incorporated enterprises

BALANCIAL AS925 161 187

BALANCIAL AS

Organization

Ownership

Financials

Management

Management / administration

Board

Others

Top 10 individual shareholders

Ownership

Company shareholders

Financials

Summary

P&L

Balance overview

Classification