Organization
- CEO
- DS
- Chairman of the board
- DS
- Years since formation
- 4 years
- since Jan 30, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 25,000
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 4,181,272
- NOK
- Annual total result 2023
- -749,811
- NOK
- Total equity 2023
- 358,016
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DS | Managing Director/CEO | 66.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
DS | Chairman | 66.5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DS | Managing Director/CEO, Chairman | 66.5 % indirectly |
HL 1982 | - | 10.55 % indirectly |
AC | - | 3.41 % indirectly |
MC | - | 3.41 % indirectly |
AC | - | 3.41 % indirectly |
| - | 3.41 % indirectly |
Last update: Aug 29, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 16,625 | 66.5 % | |
| Ordinary shares | 4,487 | 17.95 % | |
| Ordinary shares | 2,638 | 10.55 % | |
| Ordinary shares | 1,250 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -68,546Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 4,181,272 | 2,049,548 |
Annual Total Result | -749,811 | -601,552 |
Total assets | 5,917,986 | 4,898,303 |
Total liabilities | 5,559,970 | 3,790,476 |
Total equity | 358,016 | 1,107,827 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 4,181,272 | 2,049,548 |
Total operating costs | 4,781,076 | 2,640,281 |
Operating result | -599,804 | -590,733 |
Financial income/costs | -150,006 | -10,819 |
Profit before tax | -749,811 | -601,552 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -749,811 | -601,552 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 4,280,471 | 2,881,814 |
Total current assets | 1,637,515 | 2,016,488 |
Total assets | 5,917,986 | 4,898,303 |
Short term debt | 2,193,298 | 2,290,476 |
Long term debt | 3,366,672 | 1,500,000 |
Total liabilities | 5,559,970 | 3,790,476 |
Contributed capital | 4,410,029 | 4,410,029 |
Retained earnings | -4,052,013 | -3,302,202 |
Total equity | 358,016 | 1,107,827 |
Total equity and liabilities | 5,917,986 | 4,898,303 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities