Organization
- CEO
- CF
- Chairman of the board
- LM
Line Marie Auvi1987
- Years since formation
- 23 years
- since Oct 24, 2001
- Type
- Co-operative
- VAT registered
- No
- Number of employees
- 27
Financials
- Total operating income 2023
- 17,248,593
- NOK
- Annual total result 2023
- -963,940
- NOK
- Total equity 2023
- 5,810,255
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CF | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | - | |
| Board Member | - | |
LM 1987 | Chairman | - |
MH 1987 | Board Member | - |
DS 1983 | Board Member | - |
MJ | Alternate Member | - |
VK | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Nov 7, 2024
Ownership
Shares owned by the TRANBY BARNEHAGE SA
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2 | 2.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,248,593 | 16,719,385 | 15,506,289 |
Annual Total Result | -963,940 | -16,389 | -601,303 |
Total assets | 12,753,934 | 14,357,864 | 14,388,149 |
Total liabilities | 6,943,679 | 7,591,169 | 7,597,566 |
Total equity | 5,810,255 | 6,766,695 | 6,790,584 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,248,593 | 16,719,385 | 15,506,289 |
Total operating costs | 18,194,818 | 16,702,946 | 16,069,046 |
Operating result | -946,224 | 16,439 | -562,757 |
Financial income/costs | -17,716 | -32,828 | -38,546 |
Profit before tax | -963,940 | -16,389 | -601,303 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -963,940 | -16,389 | -601,303 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 7,184,285 | 7,618,285 | 8,052,285 |
Total current assets | 5,569,649 | 6,739,580 | 6,335,865 |
Total assets | 12,753,934 | 14,357,864 | 14,388,149 |
Short term debt | 2,750,953 | 2,986,977 | 2,550,597 |
Long term debt | 4,192,726 | 4,604,192 | 5,046,969 |
Total liabilities | 6,943,679 | 7,591,169 | 7,597,566 |
Contributed capital | 210,000 | 202,500 | 210,000 |
Retained earnings | 5,600,255 | 6,564,195 | 6,580,584 |
Total equity | 5,810,255 | 6,766,695 | 6,790,584 |
Total equity and liabilities | 12,753,934 | 14,357,865 | 14,388,150 |
Classification
Category
Type of organization
Co-operative
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
Q
Main industrial area
Human health and social work activities
88
Activity
Social work activities without accommodation
88.9
Main industrial group
Other social work activities without accommodation
88.91
Industrial group
Child day-care activities
88.911
Industrial group
Nursery schools