Organization
- CEO
- CF
- Chairman of the board
- LM
Line Marie Auvi1987
- Years since formation
- 24 years
- since Oct 24, 2001
- Type
- Co-operative
- VAT registered
- No
- Number of employees
- 25
Financials
- Total operating income 2024
- 18,333,698
- NOK
- Annual total result 2024
- -153,838
- NOK
- Total equity 2024
- 5,661,417
- NOK
Last update: Sep 13, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
CF | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Board Member | - | |
LM 1987 | Chairman | - |
MH 1987 | Board Member | - |
DS 1983 | Board Member | - |
MS | Board Member | - |
SR 1984 | Alternate Member | - |
BL | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Jun 20, 2025
Ownership
Shares owned by the TRANBY BARNEHAGE SA
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 2 | 2.02 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 18,333,698 | 17,248,593 | 16,719,385 | 15,506,289 |
Annual Total Result | -153,838 | -963,940 | -16,389 | -601,303 |
Total assets | 12,340,102 | 12,753,934 | 14,357,864 | 14,388,149 |
Total liabilities | 6,678,685 | 6,943,679 | 7,591,169 | 7,597,566 |
Total equity | 5,661,417 | 5,810,255 | 6,766,695 | 6,790,584 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 18,333,698 | 17,248,593 | 16,719,385 | 15,506,289 |
Total operating costs | 18,488,623 | 18,194,818 | 16,702,946 | 16,069,046 |
Operating result | -154,924 | -946,224 | 16,439 | -562,757 |
Financial income/costs | 1,086 | -17,716 | -32,828 | -38,546 |
Profit before tax | -153,838 | -963,940 | -16,389 | -601,303 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -153,838 | -963,940 | -16,389 | -601,303 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 6,750,285 | 7,184,285 | 7,618,285 | 8,052,285 |
Total current assets | 5,589,817 | 5,569,649 | 6,739,580 | 6,335,865 |
Total assets | 12,340,102 | 12,753,934 | 14,357,864 | 14,388,149 |
Short term debt | 2,885,785 | 2,750,953 | 2,986,977 | 2,550,597 |
Long term debt | 3,792,900 | 4,192,726 | 4,604,192 | 5,046,969 |
Total liabilities | 6,678,685 | 6,943,679 | 7,591,169 | 7,597,566 |
Contributed capital | 215,000 | 210,000 | 202,500 | 210,000 |
Retained earnings | 5,446,417 | 5,600,255 | 6,564,195 | 6,580,584 |
Total equity | 5,661,417 | 5,810,255 | 6,766,695 | 6,790,584 |
Total equity and liabilities | 12,340,102 | 12,753,934 | 14,357,865 | 14,388,150 |
Classification
Type of organization
Co-operative
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.1
Main industrial group
Pre-primary education
85.10
Industrial group
Pre-primary education
85.100
Industrial group
Pre-primary education