Organization
- CEO
- KA
- Chairman of the board
- CK
- Years since formation
- 8 years
- since Oct 11, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Annual total result 2023
- -21,845,043
- NOK
- Total equity 2023
- -3,586,527
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KA | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
CK | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Nov 6, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % |
Shares owned by the SCOOPR AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 15,750 | 4.86 % | |
Class B shares | 1 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 5,001,822 | 7,319,148 |
Annual Total Result | -21,845,043 | -10,026,656 | -18,042,996 |
Total assets | 13,679,939 | 20,145,572 | 17,622,308 |
Total liabilities | 17,266,466 | 16,091,110 | 3,541,191 |
Total equity | -3,586,527 | 4,054,461 | 14,081,117 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 5,001,822 | 7,319,148 |
Total operating costs | 15,711,054 | 14,653,538 | 24,039,679 |
Operating result | -15,711,054 | -9,651,716 | -16,720,531 |
Financial income/costs | -6,133,989 | -374,939 | -1,322,466 |
Profit before tax | -21,845,043 | -10,026,656 | -18,042,996 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -21,845,043 | -10,026,656 | -18,042,996 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 11,445,278 | 16,354,802 | 10,224,615 |
Total current assets | 2,234,661 | 3,790,770 | 7,397,693 |
Total assets | 13,679,939 | 20,145,572 | 17,622,308 |
Short term debt | 17,266,466 | 16,091,110 | 3,541,191 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 17,266,466 | 16,091,110 | 3,541,191 |
Contributed capital | 120,000 | 65,542,191 | 65,542,191 |
Retained earnings | -3,706,527 | -61,487,730 | -51,461,074 |
Total equity | -3,586,527 | 4,054,461 | 14,081,117 |
Total equity and liabilities | 13,679,939 | 20,145,572 | 17,622,308 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities