Organization
- CEO
- JF
Jonatan Fægri1980
- Chairman of the board
- LE
- Years since formation
- 9 years
- since Sep 3, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 420,000
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
- Belongs to group of
Financials
- Annual total result 2023
- -6,285,582
- NOK
- Total equity 2023
- 230,077,800
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JF 1980 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
LE | Chairman | 50.71 % indirectly |
JF 1980 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
LE | Chairman | 50.71 % indirectly |
RW 1973 | - | 15.48 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 213,000 | 50.71 % | |
Ordinary shares | 80,000 | 19.05 % | |
Ordinary shares | 65,000 | 15.48 % | |
Ordinary shares | 55,000 | 13.1 % | |
Ordinary shares | 7,000 | 1.67 % |
Shares owned by the PARITEE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,737,190 | 82.72 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK -4,036,428Operating profit 2023: NOK -4,141,743Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 1,952,722 | 0 |
Annual Total Result | -6,285,582 | 6,278,226 | -699,605 |
Total assets | 402,967,170 | 49,604,935 | 25,096,085 |
Total liabilities | 172,889,369 | 32,360,755 | 15,698,000 |
Total equity | 230,077,800 | 17,244,180 | 9,398,085 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 1,952,722 | 0 |
Total operating costs | 6,224,568 | 5,680,739 | 526,440 |
Operating result | -6,224,568 | -3,728,016 | -526,440 |
Financial income/costs | -5,852,687 | 10,006,243 | -173,167 |
Profit before tax | -12,077,255 | 6,278,226 | -699,607 |
Total tax & extraordinary income/cost | -5,791,673 | 0 | -2 |
Annual Total Result | -6,285,582 | 6,278,226 | -699,605 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 61,967,587 | 48,678,280 | 25,000,000 |
Total current assets | 340,999,583 | 926,656 | 96,085 |
Total assets | 402,967,170 | 49,604,935 | 25,096,085 |
Short term debt | 12,889,369 | 3,635,643 | 3,198,000 |
Long term debt | 160,000,000 | 28,725,112 | 12,500,000 |
Total liabilities | 172,889,369 | 32,360,755 | 15,698,000 |
Contributed capital | 230,077,800 | 10,965,954 | 9,398,085 |
Retained earnings | 0 | 6,278,226 | 0 |
Total equity | 230,077,800 | 17,244,180 | 9,398,085 |
Total equity and liabilities | 402,967,170 | 49,604,935 | 25,096,085 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities