Organization
- CEO
- TT
- Chairman of the board
- JE
Jan Egil Refsnes1952
- Years since formation
- 4 years
- since Nov 6, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 23,897,951
- NOK
- Annual total result 2023
- 1,423,161
- NOK
- Total equity 2023
- 348,172
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TT | Managing Director/CEO | 25 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JE 1952 | Chairman | 39 % indirectly |
TT | Board Member | 25 % indirectly |
KJ 1983 | Board Member | 9 % indirectly |
SR 1978 | Board Member | 9 % indirectly |
BR 1988 | Board Member | 9 % indirectly |
HR 1975 | Board Member | 9 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JE 1952 | Chairman | 39 % indirectly |
TT | Managing Director/CEO, Board Member | 25 % indirectly |
KJ 1983 | Board Member | 9 % indirectly |
HR 1975 | Board Member | 9 % indirectly |
SR 1978 | Board Member | 9 % indirectly |
BR 1988 | Board Member | 9 % indirectly |
Last update: Aug 11, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,250,000 | 75 % | |
| Ordinary shares | 750,000 | 25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 48,149,920Operating profit 2023: NOK 18,217,676Employees: 5
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,897,951 | 14,732,175 | 5,477,934 |
Annual Total Result | 1,423,161 | 931,950 | -1,568,465 |
Total assets | 9,647,761 | 8,633,658 | 3,054,705 |
Total liabilities | 9,299,589 | 9,708,647 | 5,061,645 |
Total equity | 348,172 | -1,074,989 | -2,006,940 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,897,951 | 14,732,175 | 5,477,934 |
Total operating costs | 22,120,074 | 13,517,464 | 6,873,693 |
Operating result | 1,777,877 | 1,214,711 | -1,395,759 |
Financial income/costs | -354,717 | -282,760 | -172,706 |
Profit before tax | 1,423,161 | 931,950 | -1,568,465 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 1,423,161 | 931,950 | -1,568,465 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,681,332 | 70,161 | 124,617 |
Total current assets | 7,966,429 | 8,563,498 | 2,930,088 |
Total assets | 9,647,761 | 8,633,658 | 3,054,705 |
Short term debt | 3,599,589 | 4,008,647 | 1,161,645 |
Long term debt | 5,700,000 | 5,700,000 | 3,900,000 |
Total liabilities | 9,299,589 | 9,708,647 | 5,061,645 |
Contributed capital | 14,430 | 14,430 | 14,430 |
Retained earnings | 333,742 | -1,089,419 | -2,021,370 |
Total equity | 348,172 | -1,074,989 | -2,006,940 |
Total equity and liabilities | 9,647,761 | 8,633,658 | 3,054,705 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities