Organization
- CEO
- AH
- Chairman of the board
- RS
- Years since formation
- 7 years
- since Apr 7, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,280,590
- 1 share class
- Total number of shareholders
- 17
- 13 companies, 4 persons
Financials
- Total operating income 2023
- 3,918,133
- NOK
- Annual total result 2023
- -1,313,757
- NOK
- Total equity 2023
- 1,403,624
- NOK
Last update: Oct 2, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AH | Managing Director/CEO | 41.38 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RS | Chairman | 33.73 % indirectly |
AH | Board Member | 41.38 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AH | Managing Director/CEO, Board Member | 41.38 % indirectly |
RS | Chairman | 33.73 % indirectly |
TK | - | 2.6 % indirectly |
HD 1964 | - | 2.52 % indirectly |
TF 1966 | - | 2.44 % indirectly |
HS | - | 1.56 % directly |
JS 1962 | - | 1.39 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 529,857 | 41.38 % | |
| Ordinary shares | 432,000 | 33.73 % | |
| Ordinary shares | 48,000 | 3.75 % | |
| Ordinary shares | 38,500 | 3.01 % | |
| Ordinary shares | 37,102 | 2.9 % | |
| Ordinary shares | 33,310 | 2.6 % | |
| Ordinary shares | 32,302 | 2.52 % | |
| Ordinary shares | 31,310 | 2.44 % | |
| Ordinary shares | 20,000 | 1.56 % | |
HS | Ordinary shares | 20,000 | 1.56 % |
| Ordinary shares | 17,857 | 1.39 % | |
| Ordinary shares | 11,695 | 0.91 % | |
KM | Ordinary shares | 9,429 | 0.74 % |
| Ordinary shares | 7,501 | 0.59 % | |
| Ordinary shares | 6,162 | 0.48 % | |
| Ordinary shares | 3,710 | 0.29 % | |
| Ordinary shares | 1,855 | 0.14 % |
Shares owned by the PREPPIO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 20,000 | 1.56 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,918,133 | 2,187,454 | 1,962,019 |
Annual Total Result | -1,313,757 | -2,224,429 | -2,272,734 |
Total assets | 5,377,614 | 5,894,545 | 4,742,934 |
Total liabilities | 3,973,990 | 6,227,163 | 3,995,158 |
Total equity | 1,403,624 | -332,618 | 747,777 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,918,133 | 2,187,454 | 1,962,019 |
Total operating costs | 5,034,907 | 4,346,642 | 4,227,655 |
Operating result | -1,116,774 | -2,159,187 | -2,265,636 |
Financial income/costs | -196,983 | -65,242 | -7,098 |
Profit before tax | -1,313,757 | -2,224,429 | -2,272,734 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,313,757 | -2,224,429 | -2,272,734 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,094,575 | 3,732,642 | 2,520,942 |
Total current assets | 1,283,039 | 2,161,902 | 2,221,992 |
Total assets | 5,377,614 | 5,894,545 | 4,742,934 |
Short term debt | 1,573,990 | 1,677,163 | 1,595,158 |
Long term debt | 2,400,000 | 4,550,000 | 2,400,000 |
Total liabilities | 3,973,990 | 6,227,163 | 3,995,158 |
Contributed capital | 3,176,059 | 9,912,546 | 8,764,513 |
Retained earnings | -1,772,435 | -10,245,165 | -8,016,736 |
Total equity | 1,403,624 | -332,618 | 747,777 |
Total equity and liabilities | 5,377,614 | 5,894,545 | 4,742,934 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities