Organization
- CEO
- Chairman of the board
- Years since formation
- 4 years
- since Jun 23, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 644,780
- 1 share class
- Total number of shareholders
- 6
- companies
Financials
- Total operating income 2023
- 444,273
- NOK
- Annual total result 2023
- -1,192,607
- NOK
- Total equity 2023
- 5,795,962
- NOK
Last update: Oct 7, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 46.53 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 46.53 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 46.53 % indirectly | |
MN | - | 23.26 % indirectly |
| - | 23.26 % indirectly | |
AH 1993 | - | 2.88 % indirectly |
CS | - | 1.03 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300,000 | 46.53 % | |
| Ordinary shares | 150,000 | 23.26 % | |
| Ordinary shares | 150,000 | 23.26 % | |
| Ordinary shares | 20,000 | 3.1 % | |
| Ordinary shares | 18,600 | 2.88 % | |
| Ordinary shares | 6,180 | 0.96 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 444,273 | 0 | 375,000 |
Annual Total Result | -1,192,607 | -8,796 | 371,065 |
Total assets | 9,391,807 | 4,748,918 | 1,290,873 |
Total liabilities | 3,595,845 | 1,546,523 | 319,494 |
Total equity | 5,795,962 | 3,202,394 | 971,380 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 444,273 | 0 | 375,000 |
Total operating costs | 1,638,310 | 0 | 3,898 |
Operating result | -1,194,037 | 0 | 371,102 |
Financial income/costs | 1,430 | -8,797 | -37 |
Profit before tax | -1,192,607 | -8,797 | 371,065 |
Total tax & extraordinary income/cost | 0 | -1 | 0 |
Annual Total Result | -1,192,607 | -8,796 | 371,065 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,769,306 | 2,261,654 | 642,561 |
Total current assets | 2,622,501 | 2,487,264 | 648,312 |
Total assets | 9,391,807 | 4,748,918 | 1,290,873 |
Short term debt | 1,887,088 | 46,523 | 319,494 |
Long term debt | 1,708,757 | 1,500,000 | 0 |
Total liabilities | 3,595,845 | 1,546,523 | 319,494 |
Contributed capital | 7,200,985 | 3,414,811 | 1,175,000 |
Retained earnings | -1,405,024 | -212,417 | -203,620 |
Total equity | 5,795,962 | 3,202,394 | 971,380 |
Total equity and liabilities | 9,391,807 | 4,748,918 | 1,290,873 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities