Organization
- CEO
- MF
Morten Frøseth1977
- Chairman of the board
- RB
Rune Bjerke1969
- Years since formation
- 7 years
- since Jul 26, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 1,509,000
- 2 share classes
- Total number of shareholders
- 8
- 6 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,013,776
- NOK
- Annual total result 2023
- -5,220,503
- NOK
- Total equity 2023
- 23,073,816
- NOK
Last update: Dec 2, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MF 1977 | Managing Director/CEO | 7.87 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RB 1969 | Chairman | 6.33 % indirectly |
RE 1977 | Board Member | 54.82 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RE 1977 | Board Member | 54.82 % indirectly |
JA 1966 | - | 10.06 % indirectly |
MF 1977 | Managing Director/CEO | 7.87 % indirectly |
RB 1969 | Chairman | 6.33 % indirectly |
SJ | - | 2.19 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 827,250 | 54.82 % | |
| A-shares | 440,000 | 29.16 % | |
| Class B shares | 93,750 | 6.21 % | |
| Class B shares | 93,750 | 6.21 % | |
| A-shares | 50,000 | 3.31 % | |
| Class B shares | 2,500 | 0.17 % | |
AM | Class B shares | 1,000 | 0.07 % |
HH | Class B shares | 750 | 0.05 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -530,736Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,013,776 | 2,047,800 | 2,992,237 |
Annual Total Result | -5,220,503 | -4,555,523 | -2,708,292 |
Total assets | 26,709,923 | 23,688,240 | 19,432,118 |
Total liabilities | 3,636,107 | 6,463,921 | 13,552,276 |
Total equity | 23,073,816 | 17,224,320 | 5,879,842 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,013,776 | 2,047,800 | 2,992,237 |
Total operating costs | 10,746,658 | 7,824,906 | 6,257,001 |
Operating result | -7,732,882 | -5,777,106 | -3,264,764 |
Financial income/costs | -148,858 | -161,507 | -207,235 |
Profit before tax | -7,881,740 | -5,938,613 | -3,471,999 |
Total tax & extraordinary income/cost | -2,661,237 | -1,383,090 | -763,707 |
Annual Total Result | -5,220,503 | -4,555,523 | -2,708,292 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 23,277,677 | 18,642,066 | 15,119,354 |
Total current assets | 3,432,246 | 5,046,174 | 4,312,764 |
Total assets | 26,709,923 | 23,688,240 | 19,432,118 |
Short term debt | 2,136,107 | 4,063,921 | 8,018,476 |
Long term debt | 1,500,000 | 2,400,000 | 5,533,800 |
Total liabilities | 3,636,107 | 6,463,921 | 13,552,276 |
Contributed capital | 23,073,816 | 17,224,320 | 5,879,842 |
Retained earnings | 0 | 0 | 0 |
Total equity | 23,073,816 | 17,224,320 | 5,879,842 |
Total equity and liabilities | 26,709,923 | 23,688,240 | 19,432,118 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities