Organization
- CEO
- SM
- Chairman of the board
- EE
Eskild Endrerud1990
- Years since formation
- 6 years
- since Jul 10, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 178,470
- 2 share classes
- Total number of shareholders
- 68
- 56 companies, 12 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,300,200
- NOK
- Annual total result 2023
- -4,606,270
- NOK
- Total equity 2023
- 26,184,589
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
EE 1990 | Chairman | 1.26 % indirectly |
SM | Board Member | - |
MA | Board Member | - |
KS 1966 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 1.73 % indirectly | |
JV | - | 1.4 % indirectly |
EE 1990 | Chairman | 1.26 % indirectly |
BS | - | 1.05 % indirectly |
Last update: Sep 20, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 55,357 | 31.02 % | |
| Ordinary shares | 45,357 | 25.41 % | |
| Preference shares | 25,795 | 14.45 % | |
| Preference shares | 13,756 | 7.71 % | |
| Ordinary shares | 9,921 | 5.56 % | |
| Ordinary shares | 5,291 | 2.96 % | |
| Preference shares | 2,343 | 1.31 % | |
| Preference shares | 1,448 | 0.81 % | |
| Ordinary shares | 1,172 | 0.66 % | |
| Preference shares | 1,112 | 0.62 % | |
| Preference shares | 1,051 | 0.59 % | |
| Preference shares | 794 | 0.44 % | |
| Preference shares | 755 | 0.42 % | |
| Preference shares | 733 | 0.41 % | |
| Ordinary shares | 725 | 0.41 % | |
| Preference shares | 717 | 0.4 % | |
| Preference shares | 714 | 0.4 % | |
| Preference shares | 714 | 0.4 % | |
| Preference shares | 638 | 0.36 % | |
| Ordinary shares | 556 | 0.31 % | |
| Ordinary shares | 526 | 0.29 % | |
| Preference shares | 476 | 0.27 % | |
| Preference shares | 476 | 0.27 % | |
| Ordinary shares | 398 | 0.22 % | |
| Preference shares | 398 | 0.22 % | |
| Ordinary shares | 377 | 0.21 % | |
| Preference shares | 372 | 0.21 % | |
| Ordinary shares | 367 | 0.21 % | |
| Ordinary shares | 359 | 0.2 % | |
| Preference shares | 334 | 0.19 % | |
| Ordinary shares | 320 | 0.18 % | |
| Preference shares | 318 | 0.18 % | |
MD | Preference shares | 259 | 0.15 % |
| Ordinary shares | 238 | 0.13 % | |
| Ordinary shares | 238 | 0.13 % | |
GL 1967 | Preference shares | 212 | 0.12 % |
MM 1990 | Preference shares | 212 | 0.12 % |
| Preference shares | 199 | 0.11 % | |
| Preference shares | 199 | 0.11 % | |
| Ordinary shares | 198 | 0.11 % | |
| Ordinary shares | 186 | 0.1 % | |
| Preference shares | 179 | 0.1 % | |
| Ordinary shares | 166 | 0.09 % | |
| Ordinary shares | 160 | 0.09 % | |
| Preference shares | 160 | 0.09 % | |
| Preference shares | 160 | 0.09 % | |
| Preference shares | 160 | 0.09 % | |
| Preference shares | 160 | 0.09 % | |
MD | Ordinary shares | 130 | 0.07 % |
SS | Preference shares | 112 | 0.06 % |
GL 1967 | Ordinary shares | 106 | 0.06 % |
MM 1990 | Ordinary shares | 106 | 0.06 % |
| Ordinary shares | 99 | 0.06 % | |
| Ordinary shares | 99 | 0.06 % | |
| Preference shares | 99 | 0.06 % | |
| Preference shares | 99 | 0.06 % | |
SP | Preference shares | 99 | 0.06 % |
| Preference shares | 99 | 0.06 % | |
| Ordinary shares | 90 | 0.05 % | |
| Ordinary shares | 80 | 0.04 % | |
| Ordinary shares | 80 | 0.04 % | |
| Ordinary shares | 80 | 0.04 % | |
| Ordinary shares | 80 | 0.04 % | |
SS | Ordinary shares | 56 | 0.03 % |
SP | Ordinary shares | 50 | 0.03 % |
| Ordinary shares | 50 | 0.03 % | |
| Ordinary shares | 50 | 0.03 % | |
| Ordinary shares | 50 | 0.03 % |
Shares owned by the LIFENESS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,300,200Operating profit 2023: NOK -4,409,304Employees: 9
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,300,200 | 2,749,370 | 251,269 |
Annual Total Result | -4,606,270 | -1,302,515 | -2,633,771 |
Total assets | 37,355,641 | 10,740,471 | 647,095 |
Total liabilities | 11,171,052 | 2,028,172 | 1,783,744 |
Total equity | 26,184,589 | 8,712,299 | -1,136,649 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,300,200 | 2,749,370 | 251,269 |
Total operating costs | 7,709,504 | 3,969,692 | 2,880,304 |
Operating result | -4,409,304 | -1,220,322 | -2,629,035 |
Financial income/costs | -196,966 | -82,194 | -4,737 |
Profit before tax | -4,606,270 | -1,302,515 | -2,633,771 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,606,270 | -1,302,515 | -2,633,771 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 26,672,161 | 5,312,811 | 56,434 |
Total current assets | 10,683,480 | 5,427,660 | 590,661 |
Total assets | 37,355,641 | 10,740,471 | 647,095 |
Short term debt | 8,603,920 | 1,399,467 | 338,160 |
Long term debt | 2,567,133 | 628,705 | 1,445,583 |
Total liabilities | 11,171,052 | 2,028,172 | 1,783,744 |
Contributed capital | 26,184,589 | 8,712,299 | 2,907,100 |
Retained earnings | 0 | 0 | -4,043,749 |
Total equity | 26,184,589 | 8,712,299 | -1,136,649 |
Total equity and liabilities | 37,355,641 | 10,740,471 | 647,095 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities