Organization
- CEO
- ME
- Chairman of the board
- TL
Terje Løken1975
- Years since formation
- 28 years
- since Oct 7, 1996
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 1,039,604
- 1 share class
- Total number of shareholders
- 32
- 8 companies, 24 persons
Financials
- Total operating income 2023
- 34,084,040
- NOK
- Annual total result 2023
- -928,493
- NOK
- Total equity 2023
- 4,081,697
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ME | Managing Director/CEO | 17.43 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TL 1975 | Chairman | - |
ME | Board Member | 17.43 % directly |
TS | Board Member | 15.9 % directly |
NB | Board Member | 1.5 % indirectly |
| Board Member | - | |
RA 1945 | Board Member | 24.02 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RA 1945 | Board Member | 24.02 % indirectly |
ME | Managing Director/CEO, Board Member | 17.43 % directly |
TS | Board Member | 15.9 % directly |
| - | 4.18 % indirectly | |
SS | - | 3.88 % indirectly |
NB | Board Member | 1.5 % indirectly |
SS | - | 1.5 % indirectly |
NH | - | 1.5 % indirectly |
RA 1969 | - | 1.34 % indirectly |
JS | - | 1.27 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 249,720 | 24.02 % | |
ME | Ordinary shares | 181,250 | 17.43 % |
TS | Ordinary shares | 165,320 | 15.9 % |
| Ordinary shares | 165,315 | 15.9 % | |
| Ordinary shares | 65,519 | 6.3 % | |
| Ordinary shares | 43,409 | 4.18 % | |
| Ordinary shares | 40,343 | 3.88 % | |
| Ordinary shares | 13,905 | 1.34 % | |
| Ordinary shares | 13,250 | 1.27 % | |
SR | Ordinary shares | 11,150 | 1.07 % |
HS 1952 | Ordinary shares | 10,100 | 0.97 % |
BH | Ordinary shares | 9,500 | 0.91 % |
TH | Ordinary shares | 9,091 | 0.87 % |
KL 1974 | Ordinary shares | 9,050 | 0.87 % |
VS 1976 | Ordinary shares | 8,403 | 0.81 % |
| Ordinary shares | 8,104 | 0.78 % | |
| Ordinary shares | 8,000 | 0.77 % | |
| Ordinary shares | 5,555 | 0.53 % | |
AÅ 1978 | Ordinary shares | 5,000 | 0.48 % |
PM 1984 | Ordinary shares | 3,000 | 0.29 % |
RA | Ordinary shares | 2,500 | 0.24 % |
RF 1976 | Ordinary shares | 1,750 | 0.17 % |
SG 1983 | Ordinary shares | 1,530 | 0.15 % |
| Ordinary shares | 1,500 | 0.14 % | |
| Ordinary shares | 1,500 | 0.14 % | |
VB | Ordinary shares | 1,500 | 0.14 % |
| Ordinary shares | 1,250 | 0.12 % | |
EN | Ordinary shares | 1,000 | 0.1 % |
KJ 1970 | Ordinary shares | 840 | 0.08 % |
AS 1978 | Ordinary shares | 750 | 0.07 % |
DP 1987 | Ordinary shares | 250 | 0.02 % |
ØD 1980 | Ordinary shares | 250 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 34,084,040 | 29,361,779 | 28,208,544 |
Annual Total Result | -928,493 | -5,055,695 | -485,084 |
Total assets | 36,645,686 | 33,324,540 | 32,449,018 |
Total liabilities | 32,563,989 | 28,314,350 | 23,346,434 |
Total equity | 4,081,697 | 5,010,190 | 9,102,584 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 34,084,040 | 29,361,779 | 28,208,544 |
Total operating costs | 34,705,337 | 33,573,007 | 28,423,142 |
Operating result | -621,296 | -4,211,228 | -214,598 |
Financial income/costs | -307,197 | -844,467 | -270,486 |
Profit before tax | -928,493 | -5,055,695 | -485,084 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -928,493 | -5,055,695 | -485,084 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 19,669,257 | 17,721,569 | 17,400,130 |
Total current assets | 16,976,429 | 15,602,971 | 15,048,888 |
Total assets | 36,645,686 | 33,324,540 | 32,449,018 |
Short term debt | 26,589,197 | 25,933,397 | 20,489,291 |
Long term debt | 5,974,792 | 2,380,953 | 2,857,143 |
Total liabilities | 32,563,989 | 28,314,350 | 23,346,434 |
Contributed capital | 7,235,410 | 7,235,410 | 6,272,110 |
Retained earnings | -3,153,714 | -2,225,221 | 2,830,474 |
Total equity | 4,081,697 | 5,010,190 | 9,102,584 |
Total equity and liabilities | 36,645,686 | 33,324,540 | 32,449,018 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities