Organization
- CEO
- RF
- Chairman of the board
- EN
- Years since formation
- 3 years
- since Jun 14, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 43,900
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 2,685,028
- NOK
- Annual total result 2024
- -374,626
- NOK
- Total equity 2024
- 464,996
- NOK
Last update: Mar 25, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RF | Managing Director/CEO | 10.05 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EN | Chairman | 19.22 % indirectly |
TV 1979 | Board Member | 12.9 % indirectly |
DM 1964 | Board Member | 6.17 % indirectly |
BL 1964 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EN | Chairman | 19.22 % indirectly |
WW | - | 18.52 % indirectly |
TV 1979 | Board Member | 12.9 % indirectly |
RF | Managing Director/CEO | 10.05 % directly |
OW 1989 | - | 10.02 % indirectly |
AR | - | 8.13 % indirectly |
DM 1964 | Board Member | 6.17 % indirectly |
AL 1972 | - | 6.17 % indirectly |
BF 1961 | - | 6.17 % indirectly |
MT 1995 | - | 2.65 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 23,227 | 52.91 % | |
| Ordinary shares | 8,130 | 18.52 % | |
| Ordinary shares | 8,130 | 18.52 % | |
RF | Ordinary shares | 4,413 | 10.05 % |
Last update: May 24, 2024
Group structure
- Total operating income 2024: NOK 3,318,925Operating profit 2024: NOK 76,744Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 2,685,028 | 1,410,412 | 648,057 |
Annual Total Result | -374,626 | -635,793 | -309,585 |
Total assets | 1,447,036 | 943,007 | 580,171 |
Total liabilities | 982,039 | 603,385 | 104,756 |
Total equity | 464,996 | 339,622 | 475,415 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 2,685,028 | 1,410,412 | 648,057 |
Total operating costs | 3,128,859 | 2,200,378 | 1,044,997 |
Operating result | -443,831 | -789,966 | -396,940 |
Financial income/costs | -36,458 | -25,153 | 36 |
Profit before tax | -480,289 | -815,119 | -396,904 |
Total tax & extraordinary income/cost | -105,663 | -179,326 | -87,319 |
Annual Total Result | -374,626 | -635,793 | -309,585 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 610,970 | 674,007 | 104,638 |
Total current assets | 836,066 | 269,000 | 475,533 |
Total assets | 1,447,036 | 943,007 | 580,171 |
Short term debt | 561,839 | 132,785 | 104,756 |
Long term debt | 420,200 | 470,600 | 0 |
Total liabilities | 982,039 | 603,385 | 104,756 |
Contributed capital | 1,785,000 | 1,285,000 | 785,000 |
Retained earnings | -1,320,004 | -945,378 | -309,585 |
Total equity | 464,996 | 339,622 | 475,415 |
Total equity and liabilities | 1,447,036 | 943,007 | 580,171 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education