FORMULA AUTOMOBILE NORGE AS
Operating
Kjøp og salg av biler, verksteddrift med reparasjon og vedlikehold av
biler, eie aksjer i andre selskap, invester i aksjer i andre foretak,
samt annen virksomhet som står i naturlig tilknytning til dette.
Organization
- CEO
- RF
- Chairman of the board
- JL
Johnny Laursen1964
- Years since formation
- 18 years
- since Jan 17, 2008
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 26
Ownership
- Number of shares and share classes
- 745
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2025
- 537,334,112
- NOK
- Annual total result 2025
- -4,977,791
- NOK
- Total equity 2025
- 8,094,318
- NOK
Last update: Jul 7, 2026
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RF | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JL 1964 | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Sep 27, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 745 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2025: NOK 343,503Operating profit 2025: NOK 75,048Employees: 0
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 537,334,112 | 384,569,562 | 509,360,210 | 455,806,071 | 484,275,861 |
Annual Total Result | -4,977,791 | -13,792,669 | -683,202 | -12,091,418 | -3,654,692 |
Total assets | 144,044,003 | 132,049,064 | 127,340,604 | 127,511,213 | 110,524,443 |
Total liabilities | 135,949,685 | 119,029,025 | 118,078,072 | 117,565,480 | 100,667,292 |
Total equity | 8,094,318 | 13,020,040 | 9,262,532 | 9,945,733 | 9,857,152 |
P&L
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 537,334,112 | 384,569,562 | 509,360,210 | 455,806,071 | 484,275,861 |
Total operating costs | 538,294,529 | 392,925,485 | 512,314,876 | 465,102,054 | 485,546,407 |
Operating result | -960,417 | -8,355,923 | -2,954,666 | -9,295,983 | -1,270,546 |
Financial income/costs | -4,017,375 | -5,436,746 | -4,658,916 | -2,795,435 | -2,384,146 |
Profit before tax | -4,977,791 | -13,792,669 | -7,613,582 | -12,091,418 | -3,654,692 |
Total tax & extraordinary income/cost | 0 | 0 | -6,930,380 | 0 | 0 |
Annual Total Result | -4,977,791 | -13,792,669 | -683,202 | -12,091,418 | -3,654,692 |
Balance overview
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total fixed assets | 12,911,689 | 15,786,145 | 19,061,621 | 14,458,709 | 14,297,966 |
Total current assets | 131,132,314 | 116,262,919 | 108,278,983 | 113,052,504 | 96,226,477 |
Total assets | 144,044,003 | 132,049,064 | 127,340,604 | 127,511,213 | 110,524,443 |
Short term debt | 124,753,706 | 108,575,443 | 98,250,845 | 117,565,480 | 98,881,621 |
Long term debt | 11,195,978 | 10,453,582 | 19,827,228 | 0 | 1,785,670 |
Total liabilities | 135,949,685 | 119,029,025 | 118,078,072 | 117,565,480 | 100,667,292 |
Contributed capital | 8,094,318 | 19,114,677 | 9,262,532 | 13,440,000 | 50,200,000 |
Retained earnings | 0 | -6,094,637 | 0 | -3,494,267 | -40,342,848 |
Total equity | 8,094,318 | 13,020,040 | 9,262,532 | 9,945,733 | 9,857,152 |
Total equity and liabilities | 144,044,003 | 132,049,064 | 127,340,604 | 127,511,213 | 110,524,443 |
Classification
21st company classification
BETA
Industrial large enterprise
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises