Organization
- Chairman of the board
- JK
- Years since formation
- 7 years
- since Jan 20, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 655
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 314,848
- NOK
- Annual total result 2023
- -1,296,059
- NOK
- Total equity 2023
- -2,819,903
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
JK | Chairman | 60.76 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JK | Chairman | 60.76 % indirectly |
BT | - | 39.24 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 398 | 60.76 % | |
Ordinary shares | 257 | 39.24 % |
Shares owned by the OVERSKUDD AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30 | 100 % | |
Ordinary shares | 117,647 | 100 % | |
Ordinary shares | 1,900 | 95 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -21,590Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 314,848 | 220,956 | 160,000 |
Annual Total Result | -1,296,059 | -933,463 | -732,429 |
Total assets | 11,601,501 | 10,218,938 | 10,775,244 |
Total liabilities | 14,421,404 | 11,742,781 | 11,365,624 |
Total equity | -2,819,903 | -1,523,843 | -590,380 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 314,848 | 220,956 | 160,000 |
Total operating costs | 2,097,903 | 2,042,994 | 2,156,968 |
Operating result | -1,783,055 | -1,822,038 | -1,996,968 |
Financial income/costs | 486,996 | 888,575 | 1,264,539 |
Profit before tax | -1,296,059 | -933,463 | -732,429 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,296,059 | -933,463 | -732,429 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,526,341 | 6,526,341 | 6,515,686 |
Total current assets | 5,075,160 | 3,692,598 | 4,259,558 |
Total assets | 11,601,501 | 10,218,938 | 10,775,244 |
Short term debt | 10,913,724 | 11,742,781 | 11,365,624 |
Long term debt | 3,507,680 | 0 | 0 |
Total liabilities | 14,421,404 | 11,742,781 | 11,365,624 |
Contributed capital | 5,024,430 | 5,024,430 | 5,024,430 |
Retained earnings | -7,844,333 | -6,548,273 | -5,614,810 |
Total equity | -2,819,903 | -1,523,843 | -590,380 |
Total equity and liabilities | 11,601,501 | 10,218,938 | 10,775,244 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities