Organization
- CEO
- AK
Arne Kjørsvik1968
- Chairman of the board
- AA
Anders Aune1975
- Years since formation
- 3 years
- since Feb 11, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 110,002
- 1 share class
- Total number of shareholders
- 11
- companies
Financials
- Total operating income 2023
- 2,674,131
- NOK
- Annual total result 2023
- -4,595,586
- NOK
- Total equity 2023
- -4,355,949
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AK 1968 | Managing Director/CEO | 14.88 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TA | Board Member | 8.93 % indirectly |
TB | Board Member | 8.93 % indirectly |
AA 1975 | Chairman | - |
BL 1977 | Observer | - |
MH 1996 | Observer | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FL | - | 14.88 % indirectly |
AK 1968 | Managing Director/CEO | 14.88 % indirectly |
TA | Board Member | 8.93 % indirectly |
TB | Board Member | 8.93 % indirectly |
EJ | - | 6.94 % indirectly |
| - | 6.94 % indirectly | |
AN | - | 3.03 % indirectly |
TL 1965 | - | 3.03 % indirectly |
Last update: Aug 8, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 16,364 | 14.88 % | |
| Ordinary shares | 16,364 | 14.88 % | |
| Ordinary shares | 16,364 | 14.88 % | |
| Ordinary shares | 16,000 | 14.55 % | |
| Ordinary shares | 9,818 | 8.93 % | |
| Ordinary shares | 9,818 | 8.93 % | |
| Ordinary shares | 7,636 | 6.94 % | |
| Ordinary shares | 7,636 | 6.94 % | |
| Ordinary shares | 3,334 | 3.03 % | |
| Ordinary shares | 3,334 | 3.03 % | |
| Ordinary shares | 3,334 | 3.03 % |
Shares owned by the SENTISYSTEMS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 16,000 | 14.55 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,674,131 | 6,999,138 | 762,105 |
Annual Total Result | -4,595,586 | -1,764,259 | -87,733 |
Total assets | 4,339,433 | 6,409,733 | 4,226,405 |
Total liabilities | 8,695,382 | 6,170,095 | 2,222,508 |
Total equity | -4,355,949 | 239,638 | 2,003,897 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,674,131 | 6,999,138 | 762,105 |
Total operating costs | 7,013,311 | 8,733,842 | 877,282 |
Operating result | -4,339,180 | -1,734,704 | -115,177 |
Financial income/costs | -256,406 | -2,111 | 0 |
Profit before tax | -4,595,586 | -1,736,815 | -115,177 |
Total tax & extraordinary income/cost | 0 | 27,444 | -27,444 |
Annual Total Result | -4,595,586 | -1,764,259 | -87,733 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 63,138 | 96,772 | 27,444 |
Total current assets | 4,276,295 | 6,312,960 | 4,198,961 |
Total assets | 4,339,433 | 6,409,733 | 4,226,405 |
Short term debt | 1,444,106 | 4,170,095 | 222,508 |
Long term debt | 7,251,276 | 2,000,000 | 2,000,000 |
Total liabilities | 8,695,382 | 6,170,095 | 2,222,508 |
Contributed capital | 2,091,630 | 2,091,630 | 2,091,630 |
Retained earnings | -6,447,579 | -1,851,992 | -87,733 |
Total equity | -4,355,949 | 239,638 | 2,003,897 |
Total equity and liabilities | 4,339,433 | 6,409,733 | 4,226,405 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities