Organization
- CEO
- ET
Espen Tallaksen1963
- Chairman of the board
- SI
Sven Ivar Mørch1967
- Years since formation
- 3 years
- since Jan 19, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 43
Ownership
- Number of shares and share classes
- 320,143
- 1 share class
- Total number of shareholders
- 43
- 8 companies, 35 persons
- Belongs to group of
Financials
- Total operating income 2023
- 55,768,665
- NOK
- Annual total result 2023
- 6,256,995
- NOK
- Total equity 2023
- 9,524,755
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ET 1963 | Managing Director/CEO | 13.13 % indirectly |
Board
Name | Role | Shares |
---|---|---|
SI 1967 | Chairman | 5 % indirectly |
SM 1968 | Board Member | 10.01 % indirectly |
MT | Board Member | 13.13 % indirectly |
AT 1987 | Alternate Member | 1.56 % indirectly |
Board Member | 1.56 % directly | |
CB | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MT | Board Member | 13.13 % indirectly |
ET 1963 | Managing Director/CEO | 13.13 % indirectly |
SM 1968 | Board Member | 10.01 % indirectly |
SI 1967 | Chairman | 5 % indirectly |
- | 5 % indirectly | |
MR | - | 1.87 % directly |
EE | - | 1.87 % indirectly |
- | 1.87 % indirectly | |
SF 1980 | - | 1.87 % indirectly |
FM | - | 1.87 % directly |
Last update: Sep 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 163,273 | 51 % | |
FM | Ordinary shares | 6,000 | 1.87 % |
Ordinary shares | 6,000 | 1.87 % | |
MR | Ordinary shares | 6,000 | 1.87 % |
Ordinary shares | 6,000 | 1.87 % | |
Ordinary shares | 6,000 | 1.87 % | |
Ordinary shares | 6,000 | 1.87 % | |
Ordinary shares | 6,000 | 1.87 % | |
EK | Ordinary shares | 6,000 | 1.87 % |
Ordinary shares | 5,000 | 1.56 % | |
AF 1989 | Ordinary shares | 5,000 | 1.56 % |
Ordinary shares | 5,000 | 1.56 % | |
Ordinary shares | 5,000 | 1.56 % | |
BN | Ordinary shares | 4,200 | 1.31 % |
MF 1982 | Ordinary shares | 4,200 | 1.31 % |
ÅB 1982 | Ordinary shares | 4,200 | 1.31 % |
CB | Ordinary shares | 4,000 | 1.25 % |
NO 1995 | Ordinary shares | 4,000 | 1.25 % |
Ordinary shares | 4,000 | 1.25 % | |
KT | Ordinary shares | 4,000 | 1.25 % |
TK | Ordinary shares | 3,500 | 1.09 % |
CE | Ordinary shares | 3,500 | 1.09 % |
JK 1983 | Ordinary shares | 3,360 | 1.05 % |
KB | Ordinary shares | 2,800 | 0.87 % |
CB | Ordinary shares | 2,800 | 0.87 % |
EH | Ordinary shares | 2,800 | 0.87 % |
JL | Ordinary shares | 2,800 | 0.87 % |
Ordinary shares | 2,800 | 0.87 % | |
MS | Ordinary shares | 2,800 | 0.87 % |
MK | Ordinary shares | 2,800 | 0.87 % |
OA | Ordinary shares | 2,800 | 0.87 % |
PU | Ordinary shares | 2,800 | 0.87 % |
VH | Ordinary shares | 2,800 | 0.87 % |
BN | Ordinary shares | 2,240 | 0.7 % |
Ordinary shares | 2,240 | 0.7 % | |
PE | Ordinary shares | 2,240 | 0.7 % |
AC | Ordinary shares | 2,240 | 0.7 % |
Ordinary shares | 2,240 | 0.7 % | |
MM 1994 | Ordinary shares | 2,240 | 0.7 % |
Ordinary shares | 2,240 | 0.7 % | |
Ordinary shares | 2,240 | 0.7 % | |
SF | Ordinary shares | 2,240 | 0.7 % |
DA | Ordinary shares | 1,750 | 0.55 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,043,893Operating profit 2023: NOK -1,511,589Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 55,768,665 | 37,402,026 | 15,629,648 |
Annual Total Result | 6,256,995 | 4,299,323 | 1,410,247 |
Total assets | 25,535,476 | 15,893,771 | 8,053,996 |
Total liabilities | 16,010,721 | 11,692,692 | 7,159,229 |
Total equity | 9,524,755 | 4,201,079 | 894,767 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 55,768,665 | 37,402,026 | 15,629,648 |
Total operating costs | 47,840,909 | 31,889,062 | 13,813,289 |
Operating result | 7,927,755 | 5,512,965 | 1,816,359 |
Financial income/costs | 96,762 | -757 | -6,761 |
Profit before tax | 8,024,517 | 5,512,207 | 1,809,598 |
Total tax & extraordinary income/cost | 1,767,522 | 1,212,884 | 399,351 |
Annual Total Result | 6,256,995 | 4,299,323 | 1,410,247 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 4,752,315 | 1,537,920 | 12,938 |
Total current assets | 20,783,161 | 14,355,852 | 8,041,059 |
Total assets | 25,535,476 | 15,893,771 | 8,053,996 |
Short term debt | 16,006,096 | 11,656,149 | 7,145,259 |
Long term debt | 4,625 | 36,543 | 13,970 |
Total liabilities | 16,010,721 | 11,692,692 | 7,159,229 |
Contributed capital | 2,597,801 | 1,341,170 | 184,520 |
Retained earnings | 6,926,954 | 2,859,909 | 710,247 |
Total equity | 9,524,755 | 4,201,079 | 894,767 |
Total equity and liabilities | 25,535,476 | 15,893,771 | 8,053,996 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities