Organization
- CEO
- MH
- Chairman of the board
- RL
- Years since formation
- 6 years
- since Sep 28, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,738,187
- 1 share class
- Total number of shareholders
- 27
- 15 companies, 12 persons
- Belongs to group of
Financials
- Total operating income 2023
- 18,007,962
- NOK
- Annual total result 2023
- -3,444,860
- NOK
- Total equity 2023
- 15,667,807
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MH | Managing Director/CEO | 21.36 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RL | Chairman | 19.43 % indirectly |
MH | Board Member | 21.36 % indirectly |
DD 1973 | Board Member | - |
NG | Board Member | 15.57 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MH | Managing Director/CEO, Board Member | 21.36 % indirectly |
RL | Chairman | 19.43 % indirectly |
NG | Board Member | 15.57 % indirectly |
MB 1982 | - | 1.07 % indirectly |
KA 1960 | - | 1.06 % directly |
Last update: Oct 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 799,626 | 21.39 % | |
| Ordinary shares | 798,360 | 21.36 % | |
| Ordinary shares | 726,427 | 19.43 % | |
| Ordinary shares | 581,971 | 15.57 % | |
| Ordinary shares | 192,719 | 5.16 % | |
| Ordinary shares | 144,623 | 3.87 % | |
| Ordinary shares | 132,688 | 3.55 % | |
| Ordinary shares | 73,857 | 1.98 % | |
| Ordinary shares | 39,890 | 1.07 % | |
KA 1960 | Ordinary shares | 39,629 | 1.06 % |
| Ordinary shares | 34,800 | 0.93 % | |
| Ordinary shares | 31,947 | 0.85 % | |
| Ordinary shares | 25,150 | 0.67 % | |
FM 1957 | Ordinary shares | 22,807 | 0.61 % |
| Ordinary shares | 21,062 | 0.56 % | |
| Ordinary shares | 20,000 | 0.54 % | |
| Ordinary shares | 18,570 | 0.5 % | |
CS | Ordinary shares | 11,636 | 0.31 % |
| Ordinary shares | 7,500 | 0.2 % | |
| Ordinary shares | 5,926 | 0.16 % | |
HØ 1957 | Ordinary shares | 1,842 | 0.05 % |
| Ordinary shares | 1,439 | 0.04 % | |
HS | Ordinary shares | 1,381 | 0.04 % |
| Ordinary shares | 1,343 | 0.04 % | |
| Ordinary shares | 1,151 | 0.03 % | |
| Ordinary shares | 922 | 0.02 % | |
| Ordinary shares | 921 | 0.02 % |
Shares owned by the IQ GLOBAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 2,698,971 | 50 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 18,007,962Operating profit 2023: NOK -3,149,267Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,007,962 | 10,391,198 | 4,380,719 |
Annual Total Result | -3,444,860 | -220,721 | -2,268,951 |
Total assets | 17,942,118 | 12,320,910 | 3,768,408 |
Total liabilities | 2,274,312 | 2,645,151 | 5,114,113 |
Total equity | 15,667,807 | 9,675,759 | -1,345,705 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,007,962 | 10,391,198 | 4,380,719 |
Total operating costs | 21,157,230 | 10,640,537 | 6,677,098 |
Operating result | -3,149,267 | -249,339 | -2,296,379 |
Financial income/costs | -295,592 | 28,618 | 27,428 |
Profit before tax | -3,444,860 | -220,721 | -2,268,951 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,444,860 | -220,721 | -2,268,951 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 123,000 | 103,012 | 0 |
Total current assets | 17,819,118 | 12,217,898 | 3,768,408 |
Total assets | 17,942,118 | 12,320,910 | 3,768,408 |
Short term debt | 1,902,144 | 1,142,622 | 5,114,113 |
Long term debt | 372,167 | 1,502,529 | 0 |
Total liabilities | 2,274,312 | 2,645,151 | 5,114,113 |
Contributed capital | 32,462,531 | 23,025,624 | 11,400,534 |
Retained earnings | -16,794,724 | -13,349,865 | -12,746,239 |
Total equity | 15,667,807 | 9,675,759 | -1,345,705 |
Total equity and liabilities | 17,942,118 | 12,320,910 | 3,768,408 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities