Organization
- CEO
- Chairman of the board
- Years since formation
- 15 years
- since Dec 6, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 29,000
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 7,244,976
- NOK
- Annual total result 2023
- -1,700,942
- NOK
- Total equity 2023
- 9,472,867
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 60 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 60 % indirectly | |
MW | Board Member | 30 % indirectly |
ES | Board Member | 5 % directly |
TM | Board Member | 5 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO, Chairman | 60 % indirectly | |
MW | Board Member | 30 % indirectly |
ES | Board Member | 5 % directly |
TM | Board Member | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 17,400 | 60 % | |
Ordinary shares | 8,700 | 30 % | |
ES | Ordinary shares | 1,450 | 5 % |
TM | Ordinary shares | 1,450 | 5 % |
Shares owned by the SESSION DRIFT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,000 | 100 % | |
Ordinary shares | 2,000 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 4,000 | 100 % | |
Ordinary shares | 4,000 | 100 % | |
Ordinary shares | 6,000 | 100 % | |
Ordinary shares | 4,000 | 100 % | |
Ordinary shares | 4,000 | 100 % | |
Ordinary shares | 4,000 | 100 % | |
Ordinary shares | 1,960 | 98 % | |
Ordinary shares | 1,900 | 95 % | |
Ordinary shares | 1,870 | 93.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -22,068Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,244,976 | 9,360,146 | 12,799,154 |
Annual Total Result | -1,700,942 | -1,210,979 | 1,491,587 |
Total assets | 22,931,649 | 26,220,709 | 23,334,036 |
Total liabilities | 13,458,782 | 15,046,900 | 10,949,248 |
Total equity | 9,472,867 | 11,173,809 | 12,384,788 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,244,976 | 9,360,146 | 12,799,154 |
Total operating costs | 7,291,998 | 8,819,732 | 12,092,069 |
Operating result | -47,022 | 540,413 | 707,085 |
Financial income/costs | -1,513,928 | -1,499,999 | 901,753 |
Profit before tax | -1,560,951 | -959,586 | 1,608,838 |
Total tax & extraordinary income/cost | 139,991 | 251,393 | 117,251 |
Annual Total Result | -1,700,942 | -1,210,979 | 1,491,587 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 16,823,038 | 18,121,827 | 19,350,770 |
Total current assets | 6,108,612 | 8,098,882 | 3,983,266 |
Total assets | 22,931,649 | 26,220,709 | 23,334,036 |
Short term debt | 10,208,782 | 10,796,900 | 10,949,248 |
Long term debt | 3,250,000 | 4,250,000 | 0 |
Total liabilities | 13,458,782 | 15,046,900 | 10,949,248 |
Contributed capital | 11,445,019 | 11,445,019 | 11,445,019 |
Retained earnings | -1,972,151 | -271,210 | 939,769 |
Total equity | 9,472,867 | 11,173,809 | 12,384,788 |
Total equity and liabilities | 22,931,649 | 26,220,709 | 23,334,036 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities