Organization
- Chairman of the board
- ES
- Years since formation
- 4 years
- since Apr 23, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 3,085,867
- NOK
- Annual total result 2024
- -401,440
- NOK
- Total equity 2024
- -1,356,318
- NOK
Last update: Sep 9, 2025
Management
Board
Name | Role | Shares |
---|---|---|
ES | Contact Person, Chairman | 25.5 % indirectly |
LH | Board Member | 39 % directly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
LH | Board Member | 39 % directly |
RE | - | 25.5 % indirectly |
ES | Contact Person, Chairman | 25.5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 5,100 | 51 % | |
LH | Ordinary shares | 3,900 | 39 % |
Ordinary shares | 1,000 | 10 % |
Shares owned by the INVENTUM OSLO AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 10 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 9,500Operating profit 2024: NOK -3,191Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,085,867 | 5,410,414 | 2,707,124 |
Annual Total Result | -401,440 | -484,137 | -151,927 |
Total assets | 192,380 | 387,884 | 1,150,723 |
Total liabilities | 1,548,697 | 933,948 | 1,212,650 |
Total equity | -1,356,318 | -546,064 | -61,927 |
P&L
Year | 2024 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,085,867 | 5,410,414 | 2,707,124 |
Total operating costs | 3,488,602 | 5,894,377 | 2,858,622 |
Operating result | -402,735 | -483,962 | -151,498 |
Financial income/costs | 1,295 | -175 | -430 |
Profit before tax | -401,440 | -484,137 | -151,927 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -401,440 | -484,137 | -151,927 |
Balance overview
Year | 2024 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 192,380 | 387,884 | 1,150,723 |
Total assets | 192,380 | 387,884 | 1,150,723 |
Short term debt | 1,548,697 | 933,948 | 1,212,650 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,548,697 | 933,948 | 1,212,650 |
Contributed capital | 90,000 | 90,000 | 90,000 |
Retained earnings | -1,446,318 | -636,064 | -151,927 |
Total equity | -1,356,318 | -546,064 | -61,927 |
Total equity and liabilities | 192,379 | 387,884 | 1,150,723 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises