Organization
- CEO
- BI
Bård Indredavik1981
- Chairman of the board
- BI
Bård Indredavik1981
- Years since formation
- 7 years
- since Feb 16, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 111,845
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
Financials
- Total operating income 2023
- 3,263,626
- NOK
- Annual total result 2023
- -76,062
- NOK
- Total equity 2023
- 173,269
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BI 1981 | Managing Director/CEO | 41.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
VM | Board Member | - |
HA | Board Member | 41.5 % directly |
BI 1981 | Chairman | 41.5 % indirectly |
EG 1966 | Board Member | - |
OB 1979 | Board Member | 5 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BI 1981 | Managing Director/CEO, Chairman | 41.5 % indirectly |
HA | Board Member | 41.5 % directly |
OB 1979 | Board Member | 5 % directly |
MG 1983 | - | 1.09 % indirectly |
Last update: Sep 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 46,416 | 41.5 % | |
HA | Ordinary shares | 46,416 | 41.5 % |
| Ordinary shares | 13,421 | 12 % | |
OB 1979 | Ordinary shares | 5,592 | 5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,263,626 | 2,455,730 | 773,611 |
Annual Total Result | -76,062 | -211,891 | 92,568 |
Total assets | 2,975,514 | 3,141,357 | 555,289 |
Total liabilities | 2,802,245 | 2,892,026 | 94,067 |
Total equity | 173,269 | 249,332 | 461,223 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,263,626 | 2,455,730 | 773,611 |
Total operating costs | 3,183,448 | 2,638,145 | 680,892 |
Operating result | 80,178 | -182,415 | 92,719 |
Financial income/costs | -156,241 | -29,476 | -151 |
Profit before tax | -76,062 | -211,891 | 92,568 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -76,062 | -211,891 | 92,568 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,116,423 | 279,881 | 0 |
Total current assets | 1,859,092 | 2,861,476 | 555,289 |
Total assets | 2,975,514 | 3,141,357 | 555,289 |
Short term debt | 677,245 | 499,839 | 94,063 |
Long term debt | 2,125,000 | 2,392,187 | 4 |
Total liabilities | 2,802,245 | 2,892,026 | 94,067 |
Contributed capital | 335,535 | 545,272 | 545,272 |
Retained earnings | -162,266 | -295,940 | -84,049 |
Total equity | 173,269 | 249,332 | 461,223 |
Total equity and liabilities | 2,975,514 | 3,141,358 | 555,289 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities