Organization
- CEO
- AS
- Chairman of the board
- FS
Frode Stevik1974
- Years since formation
- 6 years
- since Jul 9, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 485,036
- 1 share class
- Total number of shareholders
- 20
- 11 companies, 9 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,045,355
- NOK
- Annual total result 2023
- -2,035,253
- NOK
- Total equity 2023
- 1,946,819
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AS | Managing Director/CEO | 51.96 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FS 1974 | Chairman | - |
TM | Board Member | - |
ES 1970 | Board Member | 22.27 % indirectly |
AS | Board Member | 51.96 % indirectly |
KA 1961 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AS | Managing Director/CEO, Board Member | 51.96 % indirectly |
ES 1970 | Board Member | 22.27 % indirectly |
SK | - | 9.47 % indirectly |
AS 1948 | - | 6.99 % indirectly |
MG | - | 2.13 % directly |
LS 1947 | - | 1.4 % indirectly |
RE 1977 | - | 1.38 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 360,021 | 74.23 % | |
| Ordinary shares | 45,957 | 9.47 % | |
| Ordinary shares | 40,689 | 8.39 % | |
MG | Ordinary shares | 10,330 | 2.13 % |
| Ordinary shares | 6,700 | 1.38 % | |
| Ordinary shares | 4,000 | 0.82 % | |
| Ordinary shares | 3,424 | 0.71 % | |
| Ordinary shares | 3,400 | 0.7 % | |
| Ordinary shares | 2,239 | 0.46 % | |
TM | Ordinary shares | 1,400 | 0.29 % |
| Ordinary shares | 1,200 | 0.25 % | |
SS | Ordinary shares | 1,200 | 0.25 % |
| Ordinary shares | 1,000 | 0.21 % | |
KO 1967 | Ordinary shares | 700 | 0.14 % |
KH 1980 | Ordinary shares | 666 | 0.14 % |
HN | Ordinary shares | 500 | 0.1 % |
| Ordinary shares | 411 | 0.08 % | |
| Ordinary shares | 333 | 0.07 % | |
| Ordinary shares | 150 | 0.03 % | |
TS 1976 | Ordinary shares | 50 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -2,107Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,045,355 | 3,040,107 | 3,947,280 |
Annual Total Result | -2,035,253 | -1,819,457 | -1,651,618 |
Total assets | 2,668,353 | 2,782,216 | 4,070,859 |
Total liabilities | 721,534 | 3,102,645 | 2,571,831 |
Total equity | 1,946,819 | -320,428 | 1,499,028 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,045,355 | 3,040,107 | 3,947,280 |
Total operating costs | 4,084,821 | 4,859,174 | 5,598,291 |
Operating result | -2,039,467 | -1,819,067 | -1,651,011 |
Financial income/costs | 4,214 | -390 | -607 |
Profit before tax | -2,035,253 | -1,819,457 | -1,651,618 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,035,253 | -1,819,457 | -1,651,618 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,022 | 16,239 | 0 |
Total current assets | 2,659,331 | 2,765,977 | 4,070,859 |
Total assets | 2,668,353 | 2,782,216 | 4,070,859 |
Short term debt | 721,534 | 3,102,645 | 2,571,831 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 721,534 | 3,102,645 | 2,571,831 |
Contributed capital | 4,533,030 | 230,530 | 2,049,987 |
Retained earnings | -2,586,211 | -550,959 | -550,959 |
Total equity | 1,946,819 | -320,428 | 1,499,028 |
Total equity and liabilities | 2,668,353 | 2,782,216 | 4,070,859 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities