Organization
- CEO
- FK
- Chairman of the board
- FK
- Years since formation
- 4 years
- since Dec 15, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 20,809,462
- NOK
- Annual total result 2023
- 2,442,068
- NOK
- Total equity 2023
- 4,756,745
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FK | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FK | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FK | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Jul 28, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 120,000Operating profit 2023: NOK 14,418Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,809,462 | 14,123,136 | 5,981,000 |
Annual Total Result | 2,442,068 | 1,946,098 | 849,524 |
Total assets | 9,590,036 | 5,020,370 | 5,004,841 |
Total liabilities | 4,833,291 | 2,105,693 | 4,036,262 |
Total equity | 4,756,745 | 2,914,677 | 968,579 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,809,462 | 14,123,136 | 5,981,000 |
Total operating costs | 18,081,097 | 11,943,589 | 5,101,799 |
Operating result | 2,728,365 | 2,179,547 | 879,201 |
Financial income/costs | -84,646 | -47,523 | -19,434 |
Profit before tax | 2,643,719 | 2,132,024 | 859,767 |
Total tax & extraordinary income/cost | 201,651 | 185,926 | 10,243 |
Annual Total Result | 2,442,068 | 1,946,098 | 849,524 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,193,090 | 1,130,949 | 2,688,091 |
Total current assets | 6,396,946 | 3,889,421 | 2,316,750 |
Total assets | 9,590,036 | 5,020,370 | 5,004,841 |
Short term debt | 4,831,737 | 2,088,126 | 2,026,893 |
Long term debt | 1,554 | 17,567 | 2,009,369 |
Total liabilities | 4,833,291 | 2,105,693 | 4,036,262 |
Contributed capital | 94,430 | 94,430 | 94,430 |
Retained earnings | 4,662,315 | 2,820,247 | 874,149 |
Total equity | 4,756,745 | 2,914,677 | 968,579 |
Total equity and liabilities | 9,590,036 | 5,020,370 | 5,004,841 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities