Organization
- CEO
- BA
- Chairman of the board
- LJ
- Years since formation
- 8 years
- since Mar 18, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 593,218
- 1 share class
- Total number of shareholders
- 32
- 24 companies, 8 persons
Financials
- Total operating income 2023
- 4,839,054
- NOK
- Annual total result 2023
- -814,583
- NOK
- Total equity 2023
- 3,242,623
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BA | Managing Director/CEO | 20.52 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LJ | Chairman | - |
BA | Board Member | 20.52 % indirectly |
TN | Board Member | 51.62 % directly |
TO | Board Member | - |
IJ | Board Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TN | Board Member | 51.62 % directly |
BA | Managing Director/CEO, Board Member | 20.52 % indirectly |
MJ 1973 | - | 2.33 % indirectly |
| - | 2.33 % indirectly | |
YL 1980 | - | 2.33 % indirectly |
MW | - | 1.12 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
TN | Ordinary shares | 306,219 | 51.62 % |
| Ordinary shares | 193,333 | 32.59 % | |
| Ordinary shares | 13,822 | 2.33 % | |
| Ordinary shares | 13,822 | 2.33 % | |
| Ordinary shares | 13,822 | 2.33 % | |
| Ordinary shares | 10,000 | 1.69 % | |
| Ordinary shares | 6,667 | 1.12 % | |
| Ordinary shares | 6,667 | 1.12 % | |
| Ordinary shares | 2,667 | 0.45 % | |
| Ordinary shares | 2,333 | 0.39 % | |
VH | Ordinary shares | 2,000 | 0.34 % |
| Ordinary shares | 2,000 | 0.34 % | |
VV 1992 | Ordinary shares | 1,667 | 0.28 % |
| Ordinary shares | 1,333 | 0.22 % | |
| Ordinary shares | 1,333 | 0.22 % | |
| Ordinary shares | 1,333 | 0.22 % | |
| Ordinary shares | 1,333 | 0.22 % | |
| Ordinary shares | 1,333 | 0.22 % | |
| Ordinary shares | 1,333 | 0.22 % | |
| Ordinary shares | 1,333 | 0.22 % | |
GK 1959 | Ordinary shares | 1,333 | 0.22 % |
| Ordinary shares | 1,333 | 0.22 % | |
| Ordinary shares | 1,333 | 0.22 % | |
SS | Ordinary shares | 667 | 0.11 % |
| Ordinary shares | 667 | 0.11 % | |
TH 1977 | Ordinary shares | 667 | 0.11 % |
| Ordinary shares | 667 | 0.11 % | |
FK 1990 | Ordinary shares | 667 | 0.11 % |
| Ordinary shares | 667 | 0.11 % | |
| Ordinary shares | 400 | 0.07 % | |
| Ordinary shares | 400 | 0.07 % | |
FM 1992 | Ordinary shares | 67 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,839,054 | 3,575,351 | 3,528,069 |
Annual Total Result | -814,583 | -568,565 | -499,859 |
Total assets | 4,957,057 | 4,982,085 | 2,074,268 |
Total liabilities | 1,714,434 | 924,879 | 2,064,837 |
Total equity | 3,242,623 | 4,057,206 | 9,431 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,839,054 | 3,575,351 | 3,528,069 |
Total operating costs | 5,690,256 | 4,089,125 | 3,807,140 |
Operating result | -851,202 | -513,774 | -279,072 |
Financial income/costs | 36,619 | -54,791 | -53,997 |
Profit before tax | -814,583 | -568,565 | -333,069 |
Total tax & extraordinary income/cost | 0 | 0 | 166,790 |
Annual Total Result | -814,583 | -568,565 | -499,859 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 103,360 | 121,108 | 20,435 |
Total current assets | 4,853,697 | 4,860,977 | 2,053,833 |
Total assets | 4,957,057 | 4,982,085 | 2,074,268 |
Short term debt | 1,714,434 | 924,852 | 1,098,385 |
Long term debt | 0 | 27 | 966,452 |
Total liabilities | 1,714,434 | 924,879 | 2,064,837 |
Contributed capital | 5,125,770 | 5,715,770 | 1,099,430 |
Retained earnings | -1,883,147 | -1,658,564 | -1,089,999 |
Total equity | 3,242,623 | 4,057,206 | 9,431 |
Total equity and liabilities | 4,957,057 | 4,982,085 | 2,074,268 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities