Organization
- CEO
- NF
Niels Juhl Frost1963
- Chairman of the board
- KI
- Years since formation
- 19 years
- since Aug 29, 2005
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 119,048
- 1 share class
- Total number of shareholders
- 7
- 2 companies, 5 persons
Financials
- Annual total result 2023
- -29,620
- NOK
- Total equity 2023
- 36,551
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NF 1963 | Managing Director/CEO | 44.52 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KI | Chairman | 3.36 % directly |
NF 1963 | Deputy Chair | 44.52 % indirectly |
AØ 1958 | Board Member | 5.04 % directly |
SR 1950 | Board Member | 12.6 % directly |
JR 1960 | Board Member | 16 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NF 1963 | Managing Director/CEO, Deputy Chair | 44.52 % indirectly |
JR 1960 | Board Member | 16 % indirectly |
| - | 13.44 % directly | |
SR 1950 | Board Member | 12.6 % directly |
AØ 1958 | Board Member | 5.04 % directly |
JI | - | 5.04 % directly |
KI | Chairman | 3.36 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 53,000 | 44.52 % | |
| Ordinary shares | 19,048 | 16 % | |
| Ordinary shares | 16,000 | 13.44 % | |
SR 1950 | Ordinary shares | 15,000 | 12.6 % |
AØ 1958 | Ordinary shares | 6,000 | 5.04 % |
JI | Ordinary shares | 6,000 | 5.04 % |
KI | Ordinary shares | 4,000 | 3.36 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -29,620 | -21,236 | -21,541 |
Total assets | 95,760 | 125,055 | 146,291 |
Total liabilities | 59,209 | 58,884 | 59,484 |
Total equity | 36,551 | 66,171 | 86,807 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 31,888 | 21,763 | 21,510 |
Operating result | -31,888 | -21,763 | -21,510 |
Financial income/costs | 2,268 | 527 | -31 |
Profit before tax | -29,620 | -21,236 | -21,541 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -29,620 | -21,236 | -21,541 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 95,760 | 125,055 | 146,291 |
Total assets | 95,760 | 125,055 | 146,291 |
Short term debt | 59,209 | 58,884 | 59,484 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 59,209 | 58,884 | 59,484 |
Contributed capital | 148,810 | 66,171 | 86,807 |
Retained earnings | -112,259 | 0 | 0 |
Total equity | 36,551 | 66,171 | 86,807 |
Total equity and liabilities | 95,760 | 125,055 | 146,291 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities