PROXIMA CODE AS • 921071418 • Oslo • Computer programming; consultancy and related activities

This website uses cookies to enhance the user experience.

PROXIMA CODE AS

Keywords

program developmentsoftware

Links

Organization

CEO: AK
Andreas Kavlie-Borge1979
Chairman of the board: JD
Johnny Duedahl1971
Years since formation: 7 years; since Jun 27, 2018
Type: Limited company
VAT registered: Yes
Number of employees: 10

Ownership

Number of shares and share classes: 323,250; 1 share class
Total number of shareholders: 9; 4 companies, 5 persons
Belongs to group of

Financials

Total operating income 2023: 5,705,478; NOK
Annual total result 2023: -6,700,050; NOK
Total equity 2023: -9,671,126; NOK

Last update: Jan 16, 2025

Management

Management / administration

Name	Role	Shares
AK Andreas Kavlie-Borge 1979	Managing Director/CEO	-

Board

Name	Role	Shares
JD Johnny Duedahl 1971	Chairman	9.28 % indirectly
PE Patrik Bø Egeland 1974	Board Member	-

Others

Name	Role	Shares
A AGDER-TEAM REVISJON AS	Auditor	-

Top 10 individual shareholders

Name	Role	Shares
DF Dan Friis-Møller 1973	-	52.62 % indirectly
SA Steffan Alte 1974	-	30.9 % indirectly
JD Johnny Duedahl 1971	Chairman	9.28 % indirectly
RG Rune Garborg 1969	-	2.32 % directly
PE Patrik Bø Egeland 1974	-	2.32 % indirectly
TT Tore Tjønneland 1981	-	1.16 % directly

Last update: Nov 15, 2023

Ownership

Company shareholders

Name	Share class	Number of shares	Share
F FRIIS-MØLLER GRUPPEN AS	Ordinary shares	170,100	52.62 %
A ALTEGRUPPEN AS	Ordinary shares	99,900	30.9 %
E EMCA AS	Ordinary shares	30,000	9.28 %
RG Rune Garborg 1969	Ordinary shares	7,500	2.32 %
V VENDLA INVEST AS	Ordinary shares	7,500	2.32 %
TT Tore Tjønneland 1981	Ordinary shares	3,750	1.16 %
KH Kim Hellum-Hagen 1982	Ordinary shares	1,500	0.46 %
EH Eivind Høyland Helander 1989	Ordinary shares	1,500	0.46 %
AP Anne-Kathrine O Pichon 1965	Ordinary shares	1,500	0.46 %

Last update: May 24, 2024

Group structure

FRIIS-MØLLER GRUPPEN AS
Total operating income 2023: NOK 0
Operating profit 2023: NOK -628,253
Employees: 0

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	5,705,478	6,566,238	4,837,105
Annual Total Result	-6,700,050	-2,915,883	-1,816,454
Total assets	6,744,136	4,698,530	5,295,356
Total liabilities	16,415,262	10,769,596	8,450,540
Total equity	-9,671,126	-6,071,066	-3,155,183

P&L

Year	2023	2022	2021
Total operating income	5,705,478	6,566,238	4,837,105
Total operating costs	14,023,775	10,536,112	7,339,990
Operating result	-8,318,297	-3,969,874	-2,502,885
Financial income/costs	-51,423	26,039	-5,365
Profit before tax	-8,369,720	-3,943,835	-2,508,249
Total tax & extraordinary income/cost	-1,669,670	-1,027,952	-691,795
Annual Total Result	-6,700,050	-2,915,883	-1,816,454

Balance overview

Year	2023	2022	2021
Total fixed assets	4,327,136	2,776,565	2,015,613
Total current assets	2,417,000	1,921,965	3,279,743
Total assets	6,744,136	4,698,530	5,295,356
Short term debt	16,415,262	10,769,596	8,450,540
Long term debt	0	0	0
Total liabilities	16,415,262	10,769,596	8,450,540
Contributed capital	3,124,420	24,430	24,430
Retained earnings	-12,795,546	-6,095,496	-3,179,613
Total equity	-9,671,126	-6,071,066	-3,155,183
Total equity and liabilities	6,744,136	4,698,530	5,295,356

Classification

Category

Type of organization

Limited company

Classification of institutional sector

INNL

Domestic sectors

A_IKKE-FIN

Non-financial corporations

2100

Private non-financial incorporated enterprises

Standard industrial classification

J

Main industrial area

Information and communication

62

Activity

Computer programming; consultancy and related activities

62.0

Main industrial group

Computer programming, consultancy and related activities

62.01

Industrial group

Computer programming activities

62.010

Industrial group

Computer programming activities