CURRENT VALUE AS
Organization
- CEO
- PA
- Chairman of the board
- PA
- Years since formation
- 2 years
- since Dec 21, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 150,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 356,527
- NOK
- Annual total result 2023
- -474,420
- NOK
- Total equity 2023
- -328,765
- NOK
Last update: Oct 7, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PA | Managing Director/CEO | 40 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PA | Chairman | 40 % indirectly |
PA | Board Member | 12 % indirectly |
FÅ 1972 | Board Member | 4.5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PA | Managing Director/CEO, Chairman | 40 % indirectly |
PA | Board Member | 12 % indirectly |
AN | - | 12 % indirectly |
AN 1999 | - | 8 % indirectly |
CN | - | 8 % indirectly |
| - | 4.5 % indirectly | |
FÅ 1972 | Board Member | 4.5 % indirectly |
SR | - | 4.5 % indirectly |
CS | - | 2.25 % indirectly |
AS | - | 2.25 % indirectly |
Last update: May 30, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 60,000 | 40 % | |
| Ordinary shares | 60,000 | 40 % | |
| Ordinary shares | 30,000 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 356,527 | 0 |
Annual Total Result | -474,420 | -4,345 |
Total assets | 4,061,470 | 31,225 |
Total liabilities | 4,390,236 | 5,570 |
Total equity | -328,765 | 25,655 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 356,527 | 0 |
Total operating costs | 884,557 | 5,570 |
Operating result | -528,030 | -5,570 |
Financial income/costs | -80,201 | 0 |
Profit before tax | -608,231 | -5,570 |
Total tax & extraordinary income/cost | -133,811 | -1,225 |
Annual Total Result | -474,420 | -4,345 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 1,800,370 | 1,225 |
Total current assets | 2,261,101 | 30,000 |
Total assets | 4,061,470 | 31,225 |
Short term debt | 490,238 | 5,570 |
Long term debt | 3,899,998 | 0 |
Total liabilities | 4,390,236 | 5,570 |
Contributed capital | 150,000 | 30,000 |
Retained earnings | -478,765 | -4,345 |
Total equity | -328,765 | 25,655 |
Total equity and liabilities | 4,061,470 | 31,225 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises