Organization
- CEO
- EM
- Chairman of the board
- EM
- Years since formation
- 4 years
- since Aug 31, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 319,500
- 1 share class
- Total number of shareholders
- 7
- 3 companies, 4 persons
- Belongs to group of
Financials
- Annual total result 2023
- -20,593
- NOK
- Total equity 2023
- 263,494
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM | Managing Director/CEO | 41.94 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EM | Chairman | 41.94 % indirectly |
TR 1970 | Board Member | 41.94 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TR 1970 | Board Member | 41.94 % indirectly |
EM | Managing Director/CEO, Chairman | 41.94 % indirectly |
VK 1972 | - | 10.02 % indirectly |
MH | - | 2.03 % directly |
BG | - | 1.02 % directly |
OP | - | 1.02 % indirectly |
BF | - | 1.02 % directly |
MG | - | 1.02 % directly |
Last update: Apr 28, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 268,000 | 83.88 % | |
| Ordinary shares | 32,000 | 10.02 % | |
MH | Ordinary shares | 6,500 | 2.03 % |
MG | Ordinary shares | 3,250 | 1.02 % |
BG | Ordinary shares | 3,250 | 1.02 % |
| Ordinary shares | 3,250 | 1.02 % | |
BF | Ordinary shares | 3,250 | 1.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 104,340Operating profit 2023: NOK 4,001Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 118,950 | 149,168 |
Annual Total Result | -20,593 | -8,016 | 34,046 |
Total assets | 1,479,446 | 1,528,524 | 1,424,404 |
Total liabilities | 1,215,951 | 1,244,437 | 1,132,301 |
Total equity | 263,494 | 284,087 | 292,103 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 118,950 | 149,168 |
Total operating costs | 20,593 | 126,019 | 114,972 |
Operating result | -20,593 | -7,069 | 34,196 |
Financial income/costs | 0 | -947 | -150 |
Profit before tax | -20,593 | -8,016 | 34,046 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -20,593 | -8,016 | 34,046 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,475,601 | 1,475,601 | 1,303,381 |
Total current assets | 3,844 | 52,923 | 121,023 |
Total assets | 1,479,446 | 1,528,524 | 1,424,404 |
Short term debt | 265,604 | 283,370 | 167,382 |
Long term debt | 950,347 | 961,068 | 964,919 |
Total liabilities | 1,215,951 | 1,244,437 | 1,132,301 |
Contributed capital | 324,430 | 324,430 | 324,430 |
Retained earnings | -60,936 | -40,343 | -32,327 |
Total equity | 263,494 | 284,087 | 292,103 |
Total equity and liabilities | 1,479,446 | 1,528,524 | 1,424,404 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities