Organization
- CEO
- KE
- Chairman of the board
- IE
- Years since formation
- 6 years
- since Jan 12, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 110,714
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 1,032,684
- NOK
- Annual total result 2023
- 298,785
- NOK
- Total equity 2023
- 1,222,170
- NOK
Last update: Oct 30, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KE | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
IE | Chairman | - |
Deputy Chair | 36.13 % indirectly | |
IM | Board Member | 36.13 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Deputy Chair | 36.13 % indirectly | |
IM | Board Member | 36.13 % indirectly |
OJ | - | 3.23 % indirectly |
SR | - | 1.61 % indirectly |
Last update: Jun 7, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 80,000 | 72.26 % | |
Ordinary shares | 20,000 | 18.06 % | |
Ordinary shares | 5,357 | 4.84 % | |
Ordinary shares | 3,571 | 3.23 % | |
Ordinary shares | 1,786 | 1.61 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -10,283Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,032,684 | 838,523 | 683,575 |
Annual Total Result | 298,785 | -770,112 | 90,367 |
Total assets | 3,719,104 | 2,805,606 | 383,474 |
Total liabilities | 2,496,934 | 1,882,181 | 189,937 |
Total equity | 1,222,170 | 923,425 | 193,537 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,032,684 | 838,523 | 683,575 |
Total operating costs | 724,772 | 1,597,488 | 549,401 |
Operating result | 307,912 | -758,965 | 134,174 |
Financial income/costs | -9,127 | -11,147 | 0 |
Profit before tax | 298,785 | -770,112 | 134,174 |
Total tax & extraordinary income/cost | 0 | 0 | 43,807 |
Annual Total Result | 298,785 | -770,112 | 90,367 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,953,302 | 0 | 0 |
Total current assets | 765,802 | 2,805,606 | 383,474 |
Total assets | 3,719,104 | 2,805,606 | 383,474 |
Short term debt | 996,934 | 360,641 | 189,937 |
Long term debt | 1,500,000 | 1,521,540 | 0 |
Total liabilities | 2,496,934 | 1,882,181 | 189,937 |
Contributed capital | 1,524,390 | 1,524,430 | 24,430 |
Retained earnings | -302,220 | -601,005 | 169,107 |
Total equity | 1,222,170 | 923,425 | 193,537 |
Total equity and liabilities | 3,719,104 | 2,805,606 | 383,474 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities