SETHON AS
Organization
- CEO
- BF
Bjørn Frøsaker1957
- Chairman of the board
- BF
Bjørn Frøsaker1957
- Years since formation
- 18 years
- since Mar 24, 2007
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 22,200
- 1 share class
- Total number of shareholders
- 6
- persons
Financials
- Total operating income 2024
- 188,000
- NOK
- Annual total result 2024
- -34,922
- NOK
- Total equity 2024
- 1,845,894
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BF 1957 | Managing Director/CEO | 20 % directly |
Board
| Name | Role | Shares |
|---|---|---|
BF 1957 | Chairman | 20 % directly |
MF 1964 | Board Member | 20 % directly |
BL 1950 | Board Member | 20 % directly |
HF 1954 | Alternate Member | 20 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BF 1957 | Managing Director/CEO, Chairman | 20 % directly |
HF 1954 | Alternate Member | 20 % directly |
MF 1964 | Board Member | 20 % directly |
BL 1950 | Board Member | 20 % directly |
KF | - | 10 % directly |
CF 1968 | - | 10 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
BF 1957 | Ordinary shares | 4,440 | 20 % |
BL 1950 | Ordinary shares | 4,440 | 20 % |
HF 1954 | Ordinary shares | 4,440 | 20 % |
MF 1964 | Ordinary shares | 4,440 | 20 % |
CF 1968 | Ordinary shares | 2,220 | 10 % |
KF | Ordinary shares | 2,220 | 10 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 188,000 | 94,600 | 150,450 | 142,150 |
Annual Total Result | -34,922 | -201,206 | 28,145 | 50,749 |
Total assets | 1,880,372 | 1,957,252 | 2,093,845 | 2,110,153 |
Total liabilities | 34,479 | 76,437 | 11,823 | 56,276 |
Total equity | 1,845,894 | 1,880,815 | 2,082,021 | 2,053,876 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 188,000 | 94,600 | 150,450 | 142,150 |
Total operating costs | 230,021 | 305,767 | 130,135 | 91,820 |
Operating result | -42,021 | -211,167 | 20,315 | 50,330 |
Financial income/costs | 7,099 | 9,961 | 7,830 | 420 |
Profit before tax | -34,922 | -201,206 | 28,145 | 50,749 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -34,922 | -201,206 | 28,145 | 50,749 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,690,976 | 1,690,976 | 1,690,976 | 1,690,976 |
Total current assets | 189,397 | 266,276 | 402,869 | 419,177 |
Total assets | 1,880,372 | 1,957,252 | 2,093,845 | 2,110,153 |
Short term debt | 8,979 | 50,937 | 11,823 | 56,276 |
Long term debt | 25,500 | 25,500 | 0 | 0 |
Total liabilities | 34,479 | 76,437 | 11,823 | 56,276 |
Contributed capital | 2,220,000 | 2,220,000 | 2,220,000 | 2,220,000 |
Retained earnings | -374,106 | -339,185 | -137,979 | -166,124 |
Total equity | 1,845,894 | 1,880,815 | 2,082,021 | 2,053,876 |
Total equity and liabilities | 1,880,372 | 1,957,252 | 2,093,845 | 2,110,153 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises