FUTUREFROGS AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- NL
- Chairman of the board
- NL
- Years since formation
- 11 years
- since Nov 26, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 312,090
- NOK
- Annual total result 2023
- -201,906
- NOK
- Total equity 2023
- 4,880,123
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NL | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
NL | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NL | Managing Director/CEO, Chairman | 100 % directly |
Last update: Dec 14, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
NL | Ordinary shares | 30 | 100 % |
Shares owned by the FUTUREFROGS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 59,999 | 60 % | |
| Ordinary shares | 50 | 50 % | |
| NO0010775059 | 78,818 | 0.1 % | |
| NO0006001502 | 160 | < 0.01 % | |
| NO0003033102 | 8,021 | < 0.01 % | |
| NO0010187032 | 4,075 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 312,090Operating profit 2023: NOK -201,485Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 312,090 | 0 | 109,580 |
Annual Total Result | -201,906 | -107,036 | -403,214 |
Total assets | 4,189,706 | 4,673,642 | 4,780,678 |
Total liabilities | -690,417 | 55,808 | 55,808 |
Total equity | 4,880,123 | 4,617,834 | 4,724,870 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 312,090 | 0 | 109,580 |
Total operating costs | 513,575 | 107,036 | 808,276 |
Operating result | -201,485 | -107,036 | -698,697 |
Financial income/costs | -421 | 0 | 295,483 |
Profit before tax | -201,906 | -107,036 | -403,214 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -201,906 | -107,036 | -403,214 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 989,817 | 937,776 | 1,044,813 |
Total current assets | 3,199,889 | 3,735,866 | 3,735,865 |
Total assets | 4,189,706 | 4,673,642 | 4,780,678 |
Short term debt | -690,417 | 55,808 | 55,808 |
Long term debt | 0 | 0 | 0 |
Total liabilities | -690,417 | 55,808 | 55,808 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 4,850,123 | 4,587,834 | 4,694,870 |
Total equity | 4,880,123 | 4,617,834 | 4,724,870 |
Total equity and liabilities | 4,189,706 | 4,673,642 | 4,780,678 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities