COMPCON AS
Organization
- Chairman of the board
- KI
Karl Ibsen1964
- Years since formation
- 6 years
- since Feb 9, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 7,427,915
- NOK
- Annual total result 2023
- 3,668,469
- NOK
- Total equity 2023
- 6,281,913
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
KI 1964 | Chairman | - |
MS | Alternate Member | 56.67 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MS | Alternate Member | 56.67 % directly |
MI 1993 | - | 20 % directly |
TI 1991 | - | 20 % directly |
Last update: Aug 23, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
MS | Ordinary shares | 17,000 | 56.67 % |
MI 1993 | Ordinary shares | 6,000 | 20 % |
TI 1991 | Ordinary shares | 6,000 | 20 % |
| Ordinary shares | 1,000 | 3.33 % |
Shares owned by the COMPCON AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 100 % | |
| Ordinary shares | 2,829,875 | 81.13 % | |
| A-shares | 20,000 | 40 % | |
| A-shares | 25,000 | 24.51 % | |
| Ordinary shares | 10,000 | 20 % | |
| A-shares | 30,000 | 6.38 % | |
| Class B shares | 20,000 | 0.2 % | |
| NO0010257728 | 253 | < 0.01 % | |
| NO0010768500 | 100 | < 0.01 % | |
| NO0012450008 | 60,000 | < 0.01 % | |
| NO0010751910 | 8 | < 0.01 % | |
| NO0010791353 | 85 | < 0.01 % | |
| NO0010844038 | 33 | < 0.01 % | |
| NO0010907744 | 8 | < 0.01 % | |
| NO0012942525 | 300 | < 0.01 % | |
| NO0010070063 | 1,000 | < 0.01 % | |
| NO0010310956 | 20 | < 0.01 % | |
| NO0003043309 | 28 | < 0.01 % | |
| NO0003054108 | 50 | < 0.01 % | |
| NO0003070609 | 1,000 | < 0.01 % | |
| NO0011016040 | 25 | < 0.01 % | |
| NO0010358484 | 2,651 | < 0.01 % | |
| NO0011082075 | 100 | < 0.01 % | |
| NO0010196140 | 60 | < 0.01 % | |
| NO0010650013 | 100 | < 0.01 % | |
| NO0010597883 | 6,000 | < 0.01 % | |
| NO0010572589 | 850 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 7,427,915Operating profit 2023: NOK 4,341,970Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,427,915 | 3,222,672 | 2,328,230 |
Annual Total Result | 3,668,469 | 2,097,735 | 1,479,374 |
Total assets | 12,000,105 | 6,245,726 | 3,036,340 |
Total liabilities | 5,718,192 | 3,032,282 | 1,120,631 |
Total equity | 6,281,913 | 3,213,444 | 1,915,709 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,427,915 | 3,222,672 | 2,328,230 |
Total operating costs | 3,085,944 | 638,987 | 420,790 |
Operating result | 4,341,970 | 2,583,686 | 1,907,440 |
Financial income/costs | 268,795 | 82,261 | -5,728 |
Profit before tax | 4,610,765 | 2,665,947 | 1,901,712 |
Total tax & extraordinary income/cost | 942,296 | 568,212 | 422,338 |
Annual Total Result | 3,668,469 | 2,097,735 | 1,479,374 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,298,392 | 3,959,394 | 805,000 |
Total current assets | 5,701,714 | 2,286,332 | 2,231,340 |
Total assets | 12,000,105 | 6,245,726 | 3,036,340 |
Short term debt | 3,922,600 | 2,952,210 | 1,116,165 |
Long term debt | 1,795,592 | 80,072 | 4,466 |
Total liabilities | 5,718,192 | 3,032,282 | 1,120,631 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 6,251,913 | 3,183,444 | 1,885,709 |
Total equity | 6,281,913 | 3,213,444 | 1,915,709 |
Total equity and liabilities | 12,000,105 | 6,245,726 | 3,036,340 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises