LIBERTINE FROGNER AS
Organization
- CEO
- SA
- Chairman of the board
- MA
- Years since formation
- 16 years
- since Oct 1, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 15,750,054
- NOK
- Annual total result 2024
- 809,846
- NOK
- Total equity 2024
- 2,100,000
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SA | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MA | Chairman | 40 % indirectly |
KE | Board Member | 40 % indirectly |
DE 1967 | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MA | Chairman | 40 % indirectly |
KE | Board Member | 40 % indirectly |
SA | Managing Director/CEO | 10 % indirectly |
DE 1967 | Board Member | 10 % indirectly |
Last update: Jul 8, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 80,001 | 80 % | |
| Ordinary shares | 10,000 | 10 % | |
| Ordinary shares | 9,999 | 10 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 1,851,859Operating profit 2024: NOK -2,496,681Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 15,750,054 | 10,878,769 | 61,329 | 9,216,918 |
Annual Total Result | 809,846 | -1,657,561 | -126,367 | -532,384 |
Total assets | 11,781,788 | 10,135,986 | 3,982,900 | 4,201,946 |
Total liabilities | 9,681,788 | 8,149,514 | 2,280,617 | 4,475,474 |
Total equity | 2,100,000 | 1,986,472 | 1,702,283 | -273,527 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 15,750,054 | 10,878,769 | 61,329 | 9,216,918 |
Total operating costs | 14,383,275 | 12,295,227 | 173,626 | 9,868,558 |
Operating result | 1,366,779 | -1,416,457 | -112,297 | -651,640 |
Financial income/costs | -324,917 | -241,103 | -42,889 | -32,071 |
Profit before tax | 1,041,863 | -1,657,561 | -155,187 | -683,712 |
Total tax & extraordinary income/cost | 232,017 | 0 | -28,820 | -151,328 |
Annual Total Result | 809,846 | -1,657,561 | -126,367 | -532,384 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 4,599,854 | 4,989,775 | 735,527 | 221,238 |
Total current assets | 7,181,933 | 5,146,211 | 3,247,373 | 3,980,709 |
Total assets | 11,781,788 | 10,135,986 | 3,982,900 | 4,201,946 |
Short term debt | 5,066,067 | 4,923,502 | 780,617 | 2,975,474 |
Long term debt | 4,615,721 | 3,226,012 | 1,500,000 | 1,500,000 |
Total liabilities | 9,681,788 | 8,149,514 | 2,280,617 | 4,475,474 |
Contributed capital | 4,680,453 | 4,680,453 | 2,738,703 | 636,525 |
Retained earnings | -2,580,453 | -2,693,981 | -1,036,420 | -910,053 |
Total equity | 2,100,000 | 1,986,472 | 1,702,283 | -273,527 |
Total equity and liabilities | 11,781,788 | 10,135,986 | 3,982,900 | 4,201,946 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises