Organization
- CEO
- Chairman of the board
- TV
- Years since formation
- 3 years
- since Sep 29, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 44,973
- 2 share classes
- Total number of shareholders
- 29
- 7 companies, 22 persons
Financials
- Total operating income 2023
- 4,428,431
- NOK
- Annual total result 2023
- -5,680,642
- NOK
- Total equity 2023
- 38,673,381
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 16.53 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TV | Chairman | 16.53 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TV | Chairman | 16.53 % directly |
| Managing Director/CEO | 16.53 % directly | |
MM 1993 | - | 16.53 % directly |
HN | - | 16.53 % directly |
AT 1972 | - | 3.56 % indirectly |
Last update: Dec 7, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
TV | Ordinary shares | 7,434 | 16.53 % |
MM 1993 | Ordinary shares | 7,434 | 16.53 % |
| Ordinary shares | 7,434 | 16.53 % | |
HN | Ordinary shares | 7,434 | 16.53 % |
| Preference shares | 3,527 | 7.84 % | |
| Preference shares | 3,432 | 7.63 % | |
| Preference shares | 2,752 | 6.12 % | |
| Ordinary shares | 1,600 | 3.56 % | |
| Preference shares | 872 | 1.94 % | |
| Preference shares | 728 | 1.62 % | |
| Preference shares | 396 | 0.88 % | |
| Ordinary shares | 316 | 0.7 % | |
| Preference shares | 315 | 0.7 % | |
| Preference shares | 297 | 0.66 % | |
| Preference shares | 182 | 0.4 % | |
| Preference shares | 99 | 0.22 % | |
| Preference shares | 91 | 0.2 % | |
| Ordinary shares | 88 | 0.2 % | |
| Ordinary shares | 88 | 0.2 % | |
AS | Ordinary shares | 79 | 0.18 % |
| Preference shares | 59 | 0.13 % | |
| Ordinary shares | 44 | 0.1 % | |
TT 1990 | Preference shares | 44 | 0.1 % |
| Preference shares | 44 | 0.1 % | |
| Ordinary shares | 44 | 0.1 % | |
| Preference shares | 40 | 0.09 % | |
| Preference shares | 40 | 0.09 % | |
| Preference shares | 40 | 0.09 % | |
SX | Preference shares | 20 | 0.04 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,428,431 | 3,310,570 | 1,009,434 |
Annual Total Result | -5,680,642 | -7,676,175 | 117,372 |
Total assets | 40,824,946 | 46,517,298 | 679,279 |
Total liabilities | 2,151,565 | 2,163,275 | 531,907 |
Total equity | 38,673,381 | 44,354,023 | 147,372 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,428,431 | 3,310,570 | 1,009,434 |
Total operating costs | 11,835,049 | 13,711,805 | 872,300 |
Operating result | -7,406,618 | -10,401,235 | 137,134 |
Financial income/costs | 1,725,976 | 2,725,060 | 10,407 |
Profit before tax | -5,680,642 | -7,676,175 | 147,541 |
Total tax & extraordinary income/cost | 0 | 0 | 30,169 |
Annual Total Result | -5,680,642 | -7,676,175 | 117,372 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 746,205 | 693,859 | 0 |
Total current assets | 40,078,741 | 45,823,439 | 679,279 |
Total assets | 40,824,946 | 46,517,298 | 679,279 |
Short term debt | 2,151,565 | 2,163,275 | 531,907 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,151,565 | 2,163,275 | 531,907 |
Contributed capital | 51,912,825 | 51,912,825 | 30,000 |
Retained earnings | -13,239,444 | -7,558,802 | 117,372 |
Total equity | 38,673,381 | 44,354,023 | 147,372 |
Total equity and liabilities | 40,824,946 | 46,517,298 | 679,279 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities