Organization
- CEO
- JR
- Chairman of the board
- TF
- Years since formation
- 13 years
- since Sep 27, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 32
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 40,896,345
- NOK
- Annual total result 2023
- -33,123
- NOK
- Total equity 2023
- 446,074
- NOK
Last update: Oct 30, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JR | Managing Director/CEO | 15 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TF | Chairman | - |
EG | Board Member | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
IA | - | 53.91 % indirectly |
JR | Managing Director/CEO | 15 % indirectly |
ET 1973 | - | 13.53 % indirectly |
TA | - | 3.08 % indirectly |
- | 3.08 % indirectly | |
TT 1974 | - | 2.42 % indirectly |
SR | - | 1 % indirectly |
- | 1 % indirectly |
Last update: Aug 14, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 291,561Operating profit 2023: NOK -560,316Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 40,896,345 | 36,545,344 | 37,039,637 |
Annual Total Result | -33,123 | 722,071 | 2,960,057 |
Total assets | 14,365,141 | 9,322,874 | 7,313,258 |
Total liabilities | 13,919,068 | 8,843,678 | 7,098,621 |
Total equity | 446,074 | 479,196 | 214,638 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 40,896,345 | 36,545,344 | 37,039,637 |
Total operating costs | 40,534,871 | 35,824,009 | 32,849,438 |
Operating result | 361,474 | 721,335 | 4,190,199 |
Financial income/costs | -376,254 | -84,219 | -219,709 |
Profit before tax | -14,780 | 637,115 | 3,970,490 |
Total tax & extraordinary income/cost | 18,343 | -84,956 | 1,010,433 |
Annual Total Result | -33,123 | 722,071 | 2,960,057 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 11,435,988 | 3,595,240 | 4,232,983 |
Total current assets | 2,929,154 | 5,727,633 | 3,080,276 |
Total assets | 14,365,141 | 9,322,874 | 7,313,258 |
Short term debt | 13,698,622 | 8,571,683 | 7,098,621 |
Long term debt | 220,446 | 271,995 | 0 |
Total liabilities | 13,919,068 | 8,843,678 | 7,098,621 |
Contributed capital | 126,500 | 129,000 | 129,000 |
Retained earnings | 319,574 | 350,196 | 85,638 |
Total equity | 446,074 | 479,196 | 214,638 |
Total equity and liabilities | 14,365,141 | 9,322,874 | 7,313,258 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education