Organization
- CEO
- LI
Leif Ivar Opdahl1978
- Chairman of the board
- LI
Leif Ivar Opdahl1978
- Years since formation
- 7 years
- since Oct 3, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 40
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 25,205,748
- NOK
- Annual total result 2023
- 2,036,694
- NOK
- Total equity 2023
- 5,237,066
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LI 1978 | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LI 1978 | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LI 1978 | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 40 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,237,300Operating profit 2023: NOK 763,842Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 25,205,748 | 25,000,909 | 16,843,034 |
Annual Total Result | 2,036,694 | 3,575,672 | 1,848,519 |
Total assets | 15,953,732 | 13,197,091 | 7,278,292 |
Total liabilities | 10,716,666 | 7,773,765 | 5,430,639 |
Total equity | 5,237,066 | 5,423,326 | 1,847,654 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 25,205,748 | 25,000,909 | 16,843,034 |
Total operating costs | 22,355,912 | 20,277,488 | 14,393,513 |
Operating result | 2,849,836 | 4,723,421 | 2,449,521 |
Financial income/costs | -235,799 | -134,739 | -80,154 |
Profit before tax | 2,614,036 | 4,588,682 | 2,369,367 |
Total tax & extraordinary income/cost | 577,342 | 1,013,010 | 520,848 |
Annual Total Result | 2,036,694 | 3,575,672 | 1,848,519 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,124,255 | 6,122,742 | 3,274,651 |
Total current assets | 10,829,477 | 7,074,349 | 4,003,642 |
Total assets | 15,953,732 | 13,197,091 | 7,278,292 |
Short term debt | 7,905,213 | 4,512,911 | 2,794,331 |
Long term debt | 2,811,453 | 3,260,854 | 2,636,307 |
Total liabilities | 10,716,666 | 7,773,765 | 5,430,639 |
Contributed capital | 40,000 | 40,000 | 40,000 |
Retained earnings | 5,197,066 | 5,383,326 | 1,807,654 |
Total equity | 5,237,066 | 5,423,326 | 1,847,654 |
Total equity and liabilities | 15,953,732 | 13,197,091 | 7,278,292 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.341
Industrial group
Painting