Organization
- CEO
- FO
Frode Opdahl1991
- Chairman of the board
- FO
Frode Opdahl1991
- Years since formation
- 7 years
- since Oct 2, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 6
- 4 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2022
- 4,148,448
- NOK
- Annual total result 2022
- -211,723
- NOK
- Total equity 2022
- -2,532,686
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FO 1991 | Managing Director/CEO | 60.43 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FO 1991 | Chairman | 60.43 % indirectly |
AR | Deputy Chair | 30.2 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FO 1991 | Managing Director/CEO, Chairman | 60.43 % indirectly |
AR | Deputy Chair | 30.2 % indirectly |
JA | - | 4.07 % indirectly |
JJ | - | 1.77 % indirectly |
Last update: Nov 5, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,813 | 60.43 % | |
| Ordinary shares | 906 | 30.2 % | |
| Ordinary shares | 122 | 4.07 % | |
| Ordinary shares | 53 | 1.77 % | |
| Ordinary shares | 53 | 1.77 % | |
| Ordinary shares | 53 | 1.77 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -13,319Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 4,148,448 | 4,760,000 |
Annual Total Result | -211,723 | -211,723 |
Total assets | 3,211,904 | 6,261,163 |
Total liabilities | 5,744,590 | 6,116,058 |
Total equity | -2,532,686 | 145,105 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 4,148,448 | 4,760,000 |
Total operating costs | 5,660,448 | 5,008,195 |
Operating result | -1,512,000 | -248,195 |
Financial income/costs | -38,725 | -22,690 |
Profit before tax | -1,550,725 | -270,884 |
Total tax & extraordinary income/cost | -1,339,002 | -59,161 |
Annual Total Result | -211,723 | -211,723 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 799,504 | 61,486 |
Total current assets | 2,412,400 | 6,199,677 |
Total assets | 3,211,904 | 6,261,163 |
Short term debt | 844,590 | 1,516,058 |
Long term debt | 4,900,000 | 4,600,000 |
Total liabilities | 5,744,590 | 6,116,058 |
Contributed capital | 30,000 | 30,000 |
Retained earnings | -2,562,686 | 115,105 |
Total equity | -2,532,686 | 145,105 |
Total equity and liabilities | 3,211,904 | 6,261,163 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities