Organization
- CEO
- BV
- Chairman of the board
- OA
- Years since formation
- 8 years
- since Jul 5, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 162,500
- 1 share class
- Total number of shareholders
- 20
- 4 companies, 16 persons
- Belongs to group of
Financials
- Total operating income 2023
- 12,326,701
- NOK
- Annual total result 2023
- 34,960
- NOK
- Total equity 2023
- 2,540,005
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BV | Managing Director/CEO | 21.02 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OA | Chairman | 8.48 % indirectly |
BV | Board Member | 21.02 % indirectly |
JK | Board Member | 21.02 % indirectly |
| Board Member | 21.02 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 21.02 % indirectly | |
BV | Managing Director/CEO, Board Member | 21.02 % indirectly |
JK | Board Member | 21.02 % indirectly |
ML 1983 | - | 8.48 % indirectly |
OA | Chairman | 8.48 % indirectly |
HS 1975 | - | 3.69 % indirectly |
PF 1986 | - | 3 % directly |
JO | - | 2 % directly |
EM | - | 1 % directly |
SK | - | 1 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 130,000 | 80 % | |
| Ordinary shares | 6,000 | 3.69 % | |
PF 1986 | Ordinary shares | 4,875 | 3 % |
JO | Ordinary shares | 3,250 | 2 % |
| Ordinary shares | 2,438 | 1.5 % | |
SK | Ordinary shares | 1,625 | 1 % |
EM | Ordinary shares | 1,625 | 1 % |
JE | Ordinary shares | 1,625 | 1 % |
JM 1979 | Ordinary shares | 1,625 | 1 % |
| Ordinary shares | 1,307 | 0.8 % | |
| Ordinary shares | 813 | 0.5 % | |
EL 1985 | Ordinary shares | 813 | 0.5 % |
JM | Ordinary shares | 813 | 0.5 % |
AA | Ordinary shares | 813 | 0.5 % |
KA | Ordinary shares | 813 | 0.5 % |
ML | Ordinary shares | 813 | 0.5 % |
OS 1984 | Ordinary shares | 813 | 0.5 % |
ES 1995 | Ordinary shares | 813 | 0.5 % |
HP | Ordinary shares | 813 | 0.5 % |
FH | Ordinary shares | 813 | 0.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -25,534Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,326,701 | 9,562,767 | 8,990,146 |
Annual Total Result | 34,960 | 166,604 | 313,152 |
Total assets | 6,989,938 | 6,459,289 | 5,194,141 |
Total liabilities | 4,449,933 | 3,954,244 | 2,855,700 |
Total equity | 2,540,005 | 2,505,045 | 2,338,441 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,326,701 | 9,562,767 | 8,990,146 |
Total operating costs | 12,132,747 | 9,235,654 | 8,486,320 |
Operating result | 193,955 | 327,113 | 503,825 |
Financial income/costs | -145,685 | -111,602 | -102,323 |
Profit before tax | 48,270 | 215,511 | 401,502 |
Total tax & extraordinary income/cost | 13,310 | 48,907 | 88,350 |
Annual Total Result | 34,960 | 166,604 | 313,152 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,854,906 | 2,519,914 | 1,321,185 |
Total current assets | 5,135,032 | 3,939,375 | 3,872,956 |
Total assets | 6,989,938 | 6,459,289 | 5,194,141 |
Short term debt | 2,451,345 | 1,620,569 | 2,408,310 |
Long term debt | 1,998,587 | 2,333,675 | 447,390 |
Total liabilities | 4,449,933 | 3,954,244 | 2,855,700 |
Contributed capital | 2,130,050 | 2,124,480 | 2,124,480 |
Retained earnings | 409,955 | 380,565 | 213,961 |
Total equity | 2,540,005 | 2,505,045 | 2,338,441 |
Total equity and liabilities | 6,989,938 | 6,459,289 | 5,194,141 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
11
Activity
Manufacture of beverages
11.0
Main industrial group
Manufacture of beverages
11.05
Industrial group
Manufacture of beer
11.050
Industrial group
Manufacture of beer