Organization
- CEO
- MM
- Chairman of the board
- FO
- Years since formation
- 4 years
- since Feb 13, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 532,982
- 1 share class
- Total number of shareholders
- 50
- 15 companies, 35 persons
- Belongs to group of
Financials
- Annual total result 2023
- -44,625,033
- NOK
- Total equity 2023
- 98,056,100
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MM | Managing Director/CEO | 17.82 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FO | Chairman | 1.75 % indirectly |
HL | Board Member | 9.92 % indirectly |
JM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MM | Managing Director/CEO | 17.82 % indirectly |
HL | Board Member | 9.92 % indirectly |
GH | - | 9.67 % indirectly |
RJ 1968 | - | 5.22 % indirectly |
RH 1974 | - | 4.28 % indirectly |
JT | - | 2.72 % indirectly |
YH 1979 | - | 2.18 % indirectly |
IH | - | 2.1 % indirectly |
AB | - | 2.1 % indirectly |
FO | Chairman | 1.75 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 287,356 | 53.91 % | |
| Ordinary shares | 84,326 | 15.82 % | |
| Ordinary shares | 22,800 | 4.28 % | |
| Ordinary shares | 14,500 | 2.72 % | |
| Ordinary shares | 13,132 | 2.46 % | |
| Ordinary shares | 13,132 | 2.46 % | |
| Ordinary shares | 13,132 | 2.46 % | |
| Ordinary shares | 11,595 | 2.18 % | |
| Ordinary shares | 11,200 | 2.1 % | |
| Ordinary shares | 11,200 | 2.1 % | |
| Ordinary shares | 9,321 | 1.75 % | |
MA | Ordinary shares | 6,562 | 1.23 % |
| Ordinary shares | 5,476 | 1.03 % | |
| Ordinary shares | 4,000 | 0.75 % | |
| Ordinary shares | 3,489 | 0.65 % | |
| Ordinary shares | 3,450 | 0.65 % | |
| Ordinary shares | 2,750 | 0.52 % | |
| Ordinary shares | 1,650 | 0.31 % | |
KS | Ordinary shares | 1,373 | 0.26 % |
SS 1992 | Ordinary shares | 1,290 | 0.24 % |
HB 1969 | Ordinary shares | 1,242 | 0.23 % |
| Ordinary shares | 1,000 | 0.19 % | |
| Ordinary shares | 1,000 | 0.19 % | |
| Ordinary shares | 910 | 0.17 % | |
| Ordinary shares | 456 | 0.09 % | |
| Ordinary shares | 434 | 0.08 % | |
| Ordinary shares | 425 | 0.08 % | |
DD 1984 | Ordinary shares | 400 | 0.08 % |
| Ordinary shares | 400 | 0.08 % | |
| Ordinary shares | 400 | 0.08 % | |
JD | Ordinary shares | 394 | 0.07 % |
| Ordinary shares | 333 | 0.06 % | |
| Ordinary shares | 330 | 0.06 % | |
KK 1993 | Ordinary shares | 330 | 0.06 % |
| Ordinary shares | 330 | 0.06 % | |
| Ordinary shares | 330 | 0.06 % | |
| Ordinary shares | 329 | 0.06 % | |
PW | Ordinary shares | 265 | 0.05 % |
| Ordinary shares | 234 | 0.04 % | |
| Ordinary shares | 202 | 0.04 % | |
LE | Ordinary shares | 200 | 0.04 % |
| Ordinary shares | 170 | 0.03 % | |
MN | Ordinary shares | 166 | 0.03 % |
TØ 1992 | Ordinary shares | 165 | 0.03 % |
| Ordinary shares | 165 | 0.03 % | |
LH 1992 | Ordinary shares | 165 | 0.03 % |
| Ordinary shares | 157 | 0.03 % | |
| Ordinary shares | 150 | 0.03 % | |
| Ordinary shares | 83 | 0.02 % | |
| Ordinary shares | 83 | 0.02 % |
Shares owned by the 1242 APPS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,104 | 100 % | |
| Ordinary shares | 3,489 | 0.65 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -448,653Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -44,625,033 | 161,120 | 6,076,840 |
Total assets | 145,475,456 | 140,497,152 | 140,921,777 |
Total liabilities | 47,419,355 | 14,104,637 | 22,924,722 |
Total equity | 98,056,100 | 126,392,515 | 117,997,055 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 6,418,834 | 3,412,977 | 362,245 |
Operating result | -6,418,834 | -3,412,977 | -362,245 |
Financial income/costs | -38,206,200 | 3,574,157 | 6,439,125 |
Profit before tax | -44,625,033 | 161,180 | 6,076,880 |
Total tax & extraordinary income/cost | 0 | 60 | 40 |
Annual Total Result | -44,625,033 | 161,120 | 6,076,840 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 132,234,036 | 133,191,100 | 133,207,700 |
Total current assets | 13,241,420 | 7,306,052 | 7,714,077 |
Total assets | 145,475,456 | 140,497,152 | 140,921,777 |
Short term debt | 10,171,144 | 417,137 | 3,799,722 |
Long term debt | 37,248,211 | 13,687,500 | 19,125,000 |
Total liabilities | 47,419,355 | 14,104,637 | 22,924,722 |
Contributed capital | 98,056,100 | 117,148,985 | 108,914,645 |
Retained earnings | 0 | 9,243,530 | 9,082,410 |
Total equity | 98,056,100 | 126,392,515 | 117,997,055 |
Total equity and liabilities | 145,475,455 | 140,497,152 | 140,921,777 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities