Organization
- Chairman of the board
- ES
- Years since formation
- 6 years
- since May 24, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 78,571
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 3,605,658
- NOK
- Annual total result 2023
- -1,813,625
- NOK
- Total equity 2023
- 2,500,308
- NOK
Last update: Jan 17, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
ES | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DG 1964 | - | 18.78 % indirectly |
TG | - | 5 % indirectly |
BR 1974 | - | 1.45 % indirectly |
MV 1975 | - | 1.02 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 53,446 | 68.02 % | |
| Ordinary shares | 14,756 | 18.78 % | |
| Ordinary shares | 6,440 | 8.2 % | |
| Ordinary shares | 3,929 | 5 % |
Shares owned by the OFLOW GROUP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 245,876,301Operating profit 2023: NOK -30,204,980Employees: 121
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 3,605,658 | 256,663 |
Annual Total Result | -1,813,625 | -1,442,756 |
Total assets | 14,649,096 | 8,292,228 |
Total liabilities | 12,148,789 | 4,177,725 |
Total equity | 2,500,308 | 4,114,503 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 3,605,658 | 256,663 |
Total operating costs | 5,183,789 | 1,699,561 |
Operating result | -1,578,131 | -1,442,898 |
Financial income/costs | -235,494 | 142 |
Profit before tax | -1,813,625 | -1,442,756 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -1,813,625 | -1,442,756 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 8,815,783 | 7,185,102 |
Total current assets | 5,833,313 | 1,107,126 |
Total assets | 14,649,096 | 8,292,228 |
Short term debt | 4,388,466 | 4,177,725 |
Long term debt | 7,760,323 | 0 |
Total liabilities | 12,148,789 | 4,177,725 |
Contributed capital | 5,824,433 | 5,821,738 |
Retained earnings | -3,324,125 | -1,707,235 |
Total equity | 2,500,308 | 4,114,503 |
Total equity and liabilities | 14,649,096 | 8,292,228 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities